Kootenay Silver Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €25.01K
    Gross profit
    -€25.01K
    SG&A expenses
    €2.25M
    R&D expenses
    €0.00
    EBITDA
    -€2.63M
    D&A
    €38.86K
    EBIT
    -€2.71M
    Interest expenses
    €0.00
    EBT
    -€2.55M
    Tax expenses
    €0.00
    Net income
    -€2.55M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €57.17K
    Changes in working capital
    €349.49K
    Operating cash flow
    -€1.91M
    Capex
    €3.16M
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€4.80M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €13.02M
    Debt repayment
    -€13.44K
    Other financing cash flow
    €46.30K
    Net financing cash flow
    €13.06M
    Foreign exchange effects
    €43.93K
    Net change in cash
    €7.62M
    Cash at end of period
    €12.35M
    Free cash flow
    €1.25M

    Balance sheet

    Cash and cash equivalents
    €12.35M
    Cash and short-term investments
    €12.81M
    Total receivables
    €56.41K
    Inventory
    €0.00
    Other current assets
    €215.72K
    Total current assets
    €13.09M
    Property, plant & equipment
    €19.39M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €776.15K
    Total non-current assets
    €20.17M
    Total assets
    €33.25M
    Accounts payable
    €0.00
    Short-term debt
    €46.71K
    Other current liabilities
    €286.67K
    Total current liabilities
    €333.38K
    Long-term debt
    €38.89K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €38.89K
    Total liabilities
    €372.27K
    Common stock
    €80.57M
    Retained earnings
    -€88.73M
    Other equity
    €41.04M
    Total equity
    €32.88M
    Total liabilities and shareholders' equity
    €33.25M

    Company information

    Market capitalization
    €45.15M
    Employees
    0
    Enterprise Value
    €72.76M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -7.8% Better than peer group: -27.7%
    ROA
    -7.7% Better than peer group: -25.9%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -11.2%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications