KORE Mining Ltd. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €23.14K
    Gross profit
    -€23.14K
    SG&A expenses
    €494.01K
    R&D expenses
    €0.00
    EBITDA
    -€917.76K
    D&A
    €23.14K
    EBIT
    -€914.94K
    Interest expenses
    €24.55K
    EBT
    -€965.54K
    Tax expenses
    €3.12
    Net income
    -€965.54K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €94.55K
    Changes in working capital
    €764.78K
    Operating cash flow
    -€52.41K
    Capex
    €2.49
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€6.41K
    Other financing cash flow
    €56.28K
    Net financing cash flow
    €49.88K
    Foreign exchange effects
    -€8.37K
    Net change in cash
    -€10.90K
    Cash at end of period
    €2.96K
    Free cash flow
    -€52.40K

    Balance sheet

    Cash and cash equivalents
    €2.96K
    Cash and short-term investments
    €2.96K
    Total receivables
    €25.37K
    Inventory
    €0.00
    Other current assets
    €172.66K
    Total current assets
    €200.99K
    Property, plant & equipment
    €1.25M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €1.25M
    Total assets
    €1.46M
    Accounts payable
    €1.23M
    Short-term debt
    €226.57K
    Other current liabilities
    €0.00
    Total current liabilities
    €1.45M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €1.45M
    Common stock
    €12.15M
    Retained earnings
    -€15.31M
    Other equity
    €2.16M
    Total equity
    €2.49K
    Total liabilities and shareholders' equity
    €1.46M

    Company information

    Market capitalization
    €5.05M
    Employees
    6
    Enterprise Value
    €7.42M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -38,793.5% Much worse than peer group: -42.8%
    ROA
    -66.4% Much better than peer group: -98.2%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -1.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€160.92K

    Notifications