Kronos Worldwide, Inc. / Fundamentals

    Income statement

    Net revenue
    €1.61B
    Cost of goods sold
    €1.31B
    Gross profit
    €304.67M
    SG&A expenses
    €202.32M
    R&D expenses
    €0.00
    EBITDA
    €198.48M
    D&A
    €45.46M
    EBIT
    €88.62M
    Interest expenses
    €21.41M
    EBT
    €110.88M
    Tax expenses
    €53.31M
    Net income
    €57.57M

    Cash flow statement

    Net deferred tax
    €28.40M
    Non-cash items
    -€165.56M
    Changes in working capital
    €138.26M
    Operating cash flow
    -€3.50M
    Capex
    €18.25M
    Other investing cash flow
    -€19.79M
    Net investing cash flow
    -€171.78M
    Total cash dividends paid
    -€19.62M
    Issuance of common stock
    €0.00
    Debt repayment
    €76.68M
    Other financing cash flow
    €18.68M
    Net financing cash flow
    €75.74M
    Foreign exchange effects
    €3.50M
    Net change in cash
    -€21.84M
    Cash at end of period
    €0.00
    Free cash flow
    €14.76M

    Balance sheet

    Cash and cash equivalents
    €19.02M
    Cash and short-term investments
    €19.02M
    Total receivables
    €296.06M
    Inventory
    €582.99M
    Other current assets
    €29.60M
    Total current assets
    €927.67M
    Property, plant & equipment
    €642.02M
    Goodwill
    €2.22M
    Intangible assets
    €0.00
    Long-term investments
    €6.65M
    Other non-current assets
    €25.84M
    Total non-current assets
    €727.40M
    Total assets
    €1.66B
    Accounts payable
    €159.50M
    Short-term debt
    €78.56M
    Other current liabilities
    €86.75M
    Total current liabilities
    €332.82M
    Long-term debt
    €442.26M
    Deferred tax liabilities
    €19.62M
    Other non-current liabilities
    €138.09M
    Total non-current liabilities
    €599.97M
    Total liabilities
    €932.79M
    Common stock
    €1.02M
    Retained earnings
    -€182.19M
    Other equity
    -€282.50M
    Total equity
    €722.28M
    Total liabilities and shareholders' equity
    €1.66B

    Company information

    Market capitalization
    €615.21M
    Employees
    2.5K
    Enterprise Value
    €1.35B

    Company ratios

    Gross margin
    18.9% Worse than peer group: 28.9%
    EBITDA margin
    12.3% Even with peer group: 12.8%
    EBIT margin
    5.5% Even with peer group: 8.5%
    EBT margin
    6.9% Even with peer group: 6.3%
    Net margin
    3.6% Even with peer group: 4.3%
    ROE
    8.0% Worse than peer group: 14.9%
    ROA
    3.5% Worse than peer group: 8.9%
    Asset turnover
    97.5% Much worse than peer group: 157.0%
    FCF margin
    -1.3% Worse than peer group: 7.0%
    FCF yield
    -3.5%
    Efficiency ratio
    87.7%
    Net sales per employee
    €639.38K
    Net income per employee
    €22.81K

    Notifications