KRUK Spólka Akcyjna / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€519.80M +22.8%	€253.33M +9.1%	48.7% -0.061 pp	-€107.55M -38.6%	-20.7% +0.21 pp
2023	€423.37M +20.6%	€232.10M +22.2%	54.8% +0.0073 pp	-€175.18M +39.2%	-41.4% -0.055 pp
2022	€351.06M +23.8%	€189.89M +15.9%	54.1% -0.037 pp	-€125.85M +95.6%	-35.8% -0.13 pp
2021	€283.59M +3.6%	€163.89M +754.0%	57.8% +0.51 pp	-€64.33M -135.9%	-22.7% -0.88 pp
2020	€273.84M +6.1%	€19.19M -70.6%	7.0% -0.18 pp	€179.39M +196.3%	65.5% +0.42 pp
2019	€258.11M +12.5%	€65.20M -16.2%	25.3% -0.087 pp	€60.55M -168.7%	23.5% +0.62 pp
2018	€229.40M -7.9%	€77.85M +11.8%	33.9% +0.060 pp	-€88.15M +88.0%	-38.4% -0.20 pp
2017	€248.97M +34.7%	€69.61M +18.7%	28.0% -0.038 pp	-€46.88M -67.3%	-18.8% +0.59 pp
2016	€184.79M +28.2%	€58.66M +21.8%	31.7% -0.017 pp	-€143.37M -1,329.5%	-77.6% -0.86 pp
2015	€144.18M +25.3%	€48.17M +34.6%	33.4% +0.023 pp	€11.66M -192.8%	8.1% +0.19 pp
2014	€115.09M +20.3%	€35.79M +55.4%	31.1% +0.070 pp	-€12.56M +86.7%	-10.9% -0.039 pp
2013	€95.68M +18.3%	€23.03M +20.5%	24.1% +0.0044 pp	-€6.73M -39.2%	-7.0% +0.067 pp
2012	€80.91M +25.2%	€19.12M +22.1%	23.6% -0.0060 pp	-€11.08M -85.9%	-13.7% +1.1 pp
2011	€64.64M +66.8%	€15.66M +84.0%	24.2% +0.023 pp	-€78.47M +714.4%	-121.4% -0.97 pp
2010	€38.75M +27.8%	€8.51M +54.1%	22.0% +0.038 pp	-€9.64M -170.7%	-24.9% -0.70 pp
2009	€30.33M +23.8%	€5.52M +42.3%	18.2% +0.024 pp	€13.62M -634.1%	44.9% +0.55 pp
2008	€24.50M -21.1%	€3.88M +45.9%	15.8% +0.073 pp	-€2.55M -177.7%	-10.4% -0.21 pp
2006	€31.04M +8.8%	€2.66M +95.7%	8.6% +0.038 pp	€3.28M +189.5%	10.6% +0.066 pp
2005	€28.54M	€1.36M	4.8%	€1.13M	4.0%