Kumiai Chemical Industry Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €953.91M
    Cost of goods sold
    €742.63M
    Gross profit
    €211.28M
    SG&A expenses
    €139.68M
    R&D expenses
    €9.99M
    EBITDA
    €144.10M
    D&A
    €25.61M
    EBIT
    €71.60M
    Interest expenses
    €2.92M
    EBT
    €106.66M
    Tax expenses
    €18.49M
    Net income
    €87.26M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€87.26M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €160.27M
    Cash and short-term investments
    €160.27M
    Total receivables
    €263.70M
    Inventory
    €563.01M
    Other current assets
    €20.26M
    Total current assets
    €1.01B
    Property, plant & equipment
    €303.28M
    Goodwill
    €11.14M
    Intangible assets
    €6.34M
    Long-term investments
    €237.43M
    Other non-current assets
    €9.44M
    Total non-current assets
    €574.61M
    Total assets
    €1.58B
    Accounts payable
    €102.91M
    Short-term debt
    €373.36M
    Other current liabilities
    €52.31M
    Total current liabilities
    €528.58M
    Long-term debt
    €115.41M
    Deferred tax liabilities
    €7.75M
    Other non-current liabilities
    €31.69M
    Total non-current liabilities
    €154.85M
    Total liabilities
    €683.43M
    Common stock
    €26.19M
    Retained earnings
    €642.49M
    Other equity
    €25.56M
    Total equity
    €898.43M
    Total liabilities and shareholders' equity
    €1.58B

    Company information

    Market capitalization
    €556.53M
    Employees
    2.1K
    Enterprise Value
    €151.16B

    Company ratios

    Gross margin
    22.1% Worse than peer group: 34.1%
    EBITDA margin
    15.1% Even with peer group: 17.1%
    EBIT margin
    7.5% Worse than peer group: 12.9%
    EBT margin
    11.2% Even with peer group: 12.6%
    Net margin
    9.1% Even with peer group: 8.7%
    ROE
    9.7% Even with peer group: 9.2%
    ROA
    5.5% Even with peer group: 6.0%
    Asset turnover
    60.3% Worse than peer group: 67.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    84.9%
    Net sales per employee
    €447.01K
    Net income per employee
    €40.89K

    Notifications