Kunimine Industries Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €90.73M
    Cost of goods sold
    €65.22M
    Gross profit
    €25.51M
    SG&A expenses
    €18.38M
    R&D expenses
    €0.00
    EBITDA
    €12.65M
    D&A
    €5.00M
    EBIT
    €7.14M
    Interest expenses
    €22.74K
    EBT
    €9.81M
    Tax expenses
    €3.25M
    Net income
    €6.23M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€6.23M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €47.94M
    Cash and short-term investments
    €47.94M
    Total receivables
    €24.25M
    Inventory
    €27.76M
    Other current assets
    €564.06K
    Total current assets
    €100.51M
    Property, plant & equipment
    €31.60M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €9.43M
    Other non-current assets
    €2.61M
    Total non-current assets
    €48.75M
    Total assets
    €149.26M
    Accounts payable
    €5.37M
    Short-term debt
    €125.83K
    Other current liabilities
    €7.47M
    Total current liabilities
    €12.96M
    Long-term debt
    €188.18K
    Deferred tax liabilities
    €101.39K
    Other non-current liabilities
    €6.89M
    Total non-current liabilities
    €7.18M
    Total liabilities
    €20.15M
    Common stock
    €9.35M
    Retained earnings
    €101.53M
    Other equity
    €4.46M
    Total equity
    €129.12M
    Total liabilities and shareholders' equity
    €149.26M

    Company information

    Market capitalization
    €73.87M
    Employees
    293
    Enterprise Value
    €4.57B

    Company ratios

    Gross margin
    28.1% Better than peer group: 21.3%
    EBITDA margin
    13.9% Better than peer group: 8.4%
    EBIT margin
    7.9% Even with peer group: 6.2%
    EBT margin
    10.8% Even with peer group: 6.5%
    Net margin
    6.9% Even with peer group: 3.8%
    ROE
    4.8% Even with peer group: 4.9%
    ROA
    4.2% Even with peer group: 2.7%
    Asset turnover
    60.8% Worse than peer group: 78.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    86.1%
    Net sales per employee
    €309.67K
    Net income per employee
    €21.25K

    Notifications