Kurotani Corporation / Fundamentals

    Income statement

    Net revenue
    €508.51M
    Cost of goods sold
    €492.49M
    Gross profit
    €16.02M
    SG&A expenses
    €10.82M
    R&D expenses
    €0.00
    EBITDA
    €5.84M
    D&A
    €1.47M
    EBIT
    €4.86M
    Interest expenses
    €490.31K
    EBT
    €3.25M
    Tax expenses
    €1.32M
    Net income
    €1.93M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.94M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €34.31M
    Cash and short-term investments
    €34.32M
    Total receivables
    €58.14M
    Inventory
    €27.38M
    Other current assets
    €12.60M
    Total current assets
    €132.44M
    Property, plant & equipment
    €15.24M
    Goodwill
    €0.00
    Intangible assets
    €248.69K
    Long-term investments
    €4.05M
    Other non-current assets
    €5.67
    Total non-current assets
    €19.54M
    Total assets
    €151.98M
    Accounts payable
    €10.92M
    Short-term debt
    €75.45M
    Other current liabilities
    €3.50M
    Total current liabilities
    €89.86M
    Long-term debt
    €9.02M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €696.82K
    Total non-current liabilities
    €9.72M
    Total liabilities
    €99.58M
    Common stock
    €5.67M
    Retained earnings
    €40.26M
    Other equity
    €3.11M
    Total equity
    €52.40M
    Total liabilities and shareholders' equity
    €151.98M

    Company information

    Market capitalization
    €44.19M
    Employees
    126
    Enterprise Value
    €16.73B

    Company ratios

    Gross margin
    3.1% Much worse than peer group: 29.6%
    EBITDA margin
    1.1% Worse than peer group: 10.1%
    EBIT margin
    1.0% Worse than peer group: 9.0%
    EBT margin
    0.6% Worse than peer group: 8.3%
    Net margin
    0.4% Even with peer group: 5.3%
    ROE
    3.7% Worse than peer group: 12.7%
    ROA
    1.3% Even with peer group: 5.7%
    Asset turnover
    334.6% Much better than peer group: 165.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    98.9%
    Net sales per employee
    €4.04M
    Net income per employee
    €15.34K

    Notifications