Lachlan Star Limited / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €34.92K
    Gross profit
    -€20.33K
    SG&A expenses
    €529.39K
    R&D expenses
    €0.00
    EBITDA
    -€370.46K
    D&A
    €78.41K
    EBIT
    -€453.68K
    Interest expenses
    €12.93K
    EBT
    -€1.10M
    Tax expenses
    -€51.50
    Net income
    -€4.23M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.85K
    Changes in working capital
    -€42.74
    Operating cash flow
    -€101.09K
    Capex
    €275.12K
    Other investing cash flow
    -€97.38
    Net investing cash flow
    -€275.22K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €2.38K
    Net financing cash flow
    €2.38K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€2.26M
    Cash at end of period
    €1.97K
    Free cash flow
    €174.03K

    Balance sheet

    Cash and cash equivalents
    €1.97M
    Cash and short-term investments
    €1.97M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €2.08M
    Property, plant & equipment
    €6.67M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €116.98K
    Total non-current assets
    €6.78M
    Total assets
    €8.86M
    Accounts payable
    €163.63K
    Short-term debt
    €20.25K
    Other current liabilities
    €16.12K
    Total current liabilities
    €199.99K
    Long-term debt
    €73.74K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €73.74K
    Total liabilities
    €273.73K
    Common stock
    €11.70M
    Retained earnings
    -€3.46M
    Other equity
    €339.93K
    Total equity
    €8.58M
    Total liabilities and shareholders' equity
    €8.86M

    Company information

    Market capitalization
    €10.05M
    Employees
    3
    Enterprise Value
    €15.85M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -49.2% Much worse than peer group: 45,406.8%
    ROA
    -47.7% Much better than peer group: -29,465.2%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -3.7%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€1.41M

    Notifications