Lake Resources NL / Fundamentals

    Income statement

    Net revenue
    €39.24M
    Cost of goods sold
    €418.58K
    Gross profit
    €39.04M
    SG&A expenses
    €53.54M
    R&D expenses
    €0.00
    EBITDA
    -€48.42M
    D&A
    €367.03K
    EBIT
    -€38.80M
    Interest expenses
    €153.40K
    EBT
    -€59.60M
    Tax expenses
    €274.57K
    Net income
    -€56.46M

    Cash flow statement

    Net deferred tax
    -€2.86M
    Non-cash items
    €10.22M
    Changes in working capital
    €8.65M
    Operating cash flow
    -€34.59M
    Capex
    €40.56M
    Other investing cash flow
    €42.10M
    Net investing cash flow
    -€9.47M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €8.90M
    Debt repayment
    -€623.06K
    Other financing cash flow
    €9.98M
    Net financing cash flow
    €9.35M
    Foreign exchange effects
    -€27.21M
    Net change in cash
    -€49.08M
    Cash at end of period
    €12.64M
    Free cash flow
    €5.97M

    Balance sheet

    Cash and cash equivalents
    €12.64M
    Cash and short-term investments
    €12.64M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €709.02K
    Total current assets
    €14.58M
    Property, plant & equipment
    €86.13M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €1.87M
    Total non-current assets
    €87.99M
    Total assets
    €102.58M
    Accounts payable
    €1.83M
    Short-term debt
    €558.96K
    Other current liabilities
    €7.22M
    Total current liabilities
    €9.62M
    Long-term debt
    €566.95K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.53M
    Total non-current liabilities
    €2.10M
    Total liabilities
    €11.71M
    Common stock
    €137.67M
    Retained earnings
    -€65.33M
    Other equity
    €17.50M
    Total equity
    €90.86M
    Total liabilities and shareholders' equity
    €102.58M

    Company information

    Market capitalization
    €27.27M
    Employees
    0
    Enterprise Value
    €33.54M

    Company ratios

    Gross margin
    99.5% Much better than peer group: -23,354.1%
    EBITDA margin
    -123.4% Much better than peer group: -16,520,368.1%
    EBIT margin
    -98.9% Much better than peer group: -12,627,719.8%
    EBT margin
    -151.9% Much better than peer group: -16,506,792.4%
    Net margin
    -143.9% Much better than peer group: -12,596,782.3%
    ROE
    -62.1% Much worse than peer group: 355,358.5%
    ROA
    -55.0% Much better than peer group: -3,439.5%
    Asset turnover
    38.3% Much better than peer group: 6.4%
    FCF margin
    -191.5% Much better than peer group: -13,858,299.2%
    FCF yield
    -275.6%
    Efficiency ratio
    223.4%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications