Latch, Inc. / Fundamentals

    Income statement

    Net revenue
    €40.89M
    Cost of goods sold
    €32.23M
    Gross profit
    €8.67M
    SG&A expenses
    €75.78M
    R&D expenses
    €37.02M
    EBITDA
    -€95.69M
    D&A
    €5.93M
    EBIT
    -€105.43M
    Interest expenses
    €744.38K
    EBT
    -€102.36M
    Tax expenses
    €31.02K
    Net income
    -€102.39M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €5.20M
    Changes in working capital
    €9.09M
    Operating cash flow
    -€72.08M
    Capex
    €2.69M
    Other investing cash flow
    -€1.78M
    Net investing cash flow
    €25.89M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €155.08K
    Debt repayment
    -€916.69K
    Other financing cash flow
    -€958.90K
    Net financing cash flow
    -€1.88M
    Foreign exchange effects
    -€6.89K
    Net change in cash
    -€29.14M
    Cash at end of period
    €81.57M
    Free cash flow
    -€69.39M

    Balance sheet

    Cash and cash equivalents
    €81.57M
    Cash and short-term investments
    €154.68M
    Total receivables
    €19.73M
    Inventory
    €14.27M
    Other current assets
    €15.38M
    Total current assets
    €204.06M
    Property, plant & equipment
    €1.26M
    Goodwill
    €21.82M
    Intangible assets
    €12.53M
    Long-term investments
    €0.00
    Other non-current assets
    €14.00M
    Total non-current assets
    €49.61M
    Total assets
    €253.67M
    Accounts payable
    €3.14M
    Short-term debt
    €18.95M
    Other current liabilities
    €49.85M
    Total current liabilities
    €81.28M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.91M
    Total non-current liabilities
    €26.67M
    Total liabilities
    €107.95M
    Common stock
    €16.37K
    Retained earnings
    -€517.90M
    Other equity
    €41.35K
    Total equity
    €145.72M
    Total liabilities and shareholders' equity
    €253.67M

    Company information

    Market capitalization
    €19.68M
    Employees
    75
    Enterprise Value
    -€52.90M

    Company ratios

    Gross margin
    21.2% Much worse than peer group: 225.7%
    EBITDA margin
    -234.0% Much worse than peer group: -79.0%
    EBIT margin
    -257.8% Much worse than peer group: -79.2%
    EBT margin
    -250.3% Much better than peer group: -347.3%
    Net margin
    -250.4% Much better than peer group: -418.6%
    ROE
    -70.3% Much worse than peer group: 1,727.9%
    ROA
    -40.4% Much better than peer group: -144.3%
    Asset turnover
    16.1% Much worse than peer group: 97.7%
    FCF margin
    -182.8% Much worse than peer group: -88.7%
    FCF yield
    -379.9%
    Efficiency ratio
    334.0%
    Net sales per employee
    €545.26K
    Net income per employee
    -€1.37M

    Notifications