Le Lavoir Ltd. / Fundamentals

    Income statement

    Net revenue
    €261.48K
    Cost of goods sold
    €49.96K
    Gross profit
    €254.54K
    SG&A expenses
    €61.29K
    R&D expenses
    €0.00
    EBITDA
    €213.28K
    D&A
    €37.05K
    EBIT
    €151.81K
    Interest expenses
    €29.58
    EBT
    €176.22K
    Tax expenses
    €43.66K
    Net income
    €132.56K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€132.56K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €233.59K
    Cash and short-term investments
    €233.59K
    Total receivables
    €79.89K
    Inventory
    €0.00
    Other current assets
    €380.71K
    Total current assets
    €694.19K
    Property, plant & equipment
    €503.64K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €71.22K
    Total non-current assets
    €577.76K
    Total assets
    €1.27M
    Accounts payable
    €17.79K
    Short-term debt
    €35.49K
    Other current liabilities
    €462.92K
    Total current liabilities
    €516.20K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €7.41K
    Total non-current liabilities
    €7.41K
    Total liabilities
    €523.61K
    Common stock
    €319.45K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €748.34K
    Total liabilities and shareholders' equity
    €1.27M

    Company information

    Market capitalization
    €10.33M
    Employees
    0
    Enterprise Value
    €925.39M

    Company ratios

    Gross margin
    97.3%
    EBITDA margin
    81.6%
    EBIT margin
    58.1%
    EBT margin
    67.4%
    Net margin
    50.7%
    ROE
    17.7%
    ROA
    10.4%
    Asset turnover
    20.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    18.4%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications