Legends Business Group, Inc. / Fundamentals

    Income statement

    Net revenue
    €4.14M
    Cost of goods sold
    €3.68M
    Gross profit
    €451.74K
    SG&A expenses
    €71.84K
    R&D expenses
    €0.00
    EBITDA
    €391.47K
    D&A
    €108.66K
    EBIT
    €379.89K
    Interest expenses
    €29.74K
    EBT
    €393.06K
    Tax expenses
    -€97.08K
    Net income
    €393.06K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €21.22K
    Changes in working capital
    -€10.97K
    Operating cash flow
    €393.67K
    Capex
    €0.00
    Other investing cash flow
    -€7.04M
    Net investing cash flow
    -€7.04M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €471.90K
    Debt repayment
    €6.52M
    Other financing cash flow
    -€353.67K
    Net financing cash flow
    €6.64M
    Foreign exchange effects
    €0.00
    Net change in cash
    €27.46
    Cash at end of period
    €393.82
    Free cash flow
    €393.67K

    Balance sheet

    Cash and cash equivalents
    €393.82
    Cash and short-term investments
    €393.82
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €892.32
    Total current assets
    €1.29K
    Property, plant & equipment
    €7.04M
    Goodwill
    €0.00
    Intangible assets
    €12.87K
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €7.05M
    Total assets
    €7.05M
    Accounts payable
    €7.51K
    Short-term debt
    €0.00
    Other current liabilities
    €4.72K
    Total current liabilities
    €12.23K
    Long-term debt
    €5.08M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €5.08M
    Total liabilities
    €5.09M
    Common stock
    €2.18M
    Retained earnings
    -€8.27M
    Other equity
    €10.23M
    Total equity
    €1.96M
    Total liabilities and shareholders' equity
    €7.05M

    Company information

    Market capitalization
    €119.77K
    Employees
    0
    Enterprise Value
    €2.32M

    Company ratios

    Gross margin
    10.9% Much better than peer group: -22.9%
    EBITDA margin
    9.5% Much better than peer group: -112,028.1%
    EBIT margin
    9.2% Much worse than peer group: 305.7%
    EBT margin
    9.5% Much worse than peer group: 36,340.4%
    Net margin
    9.5% Much worse than peer group: 204,365.1%
    ROE
    20.0% Much worse than peer group: 1,516.7%
    ROA
    5.6% Much worse than peer group: 46,492.2%
    Asset turnover
    58.7% Much worse than peer group: 1,374.7%
    FCF margin
    9.5% Much worse than peer group: 106,237.7%
    FCF yield
    328.7%
    Efficiency ratio
    90.5%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications