Lenta International public joint-stock company / Fundamentals

    Income statement

    Net revenue
    €105.97M
    Cost of goods sold
    €87.15M
    Gross profit
    €18.82M
    SG&A expenses
    €14.96M
    R&D expenses
    €0.00
    EBITDA
    €6.30M
    D&A
    €1.34M
    EBIT
    €4.79M
    Interest expenses
    €2.22M
    EBT
    €2.72M
    Tax expenses
    €520.33K
    Net income
    €2.20M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€2.60M
    Changes in working capital
    -€1.03M
    Operating cash flow
    -€69.79K
    Capex
    €289.41K
    Other investing cash flow
    -€57.01K
    Net investing cash flow
    -€415.61K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €873.28K
    Other financing cash flow
    -€295.99K
    Net financing cash flow
    €577.29K
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €2.85M
    Free cash flow
    €219.61K

    Balance sheet

    Cash and cash equivalents
    €254.75M
    Cash and short-term investments
    €258.33M
    Total receivables
    €0.00
    Inventory
    €451.64M
    Other current assets
    €185.13M
    Total current assets
    €895.10M
    Property, plant & equipment
    €1.81B
    Goodwill
    €71.53M
    Intangible assets
    €49.99M
    Long-term investments
    €0.00
    Other non-current assets
    €4.55M
    Total non-current assets
    €1.94B
    Total assets
    €2.83B
    Accounts payable
    €385.54M
    Short-term debt
    €229.15M
    Other current liabilities
    €105.77M
    Total current liabilities
    €765.43M
    Long-term debt
    €963.55M
    Deferred tax liabilities
    €21.52M
    Other non-current liabilities
    €1.40M
    Total non-current liabilities
    €986.46M
    Total liabilities
    €1.75B
    Common stock
    €90.31K
    Retained earnings
    €7.77M
    Other equity
    €0.00
    Total equity
    €1.08B
    Total liabilities and shareholders' equity
    €2.83B

    Company information

    Market capitalization
    €455.59M
    Employees
    53K
    Enterprise Value
    -€444.00M

    Company ratios

    Gross margin
    17.8% Worse than peer group: 31.4%
    EBITDA margin
    5.9% Even with peer group: 5.3%
    EBIT margin
    4.5% Worse than peer group: 9.8%
    EBT margin
    2.6% Even with peer group: 7.4%
    Net margin
    2.1% Even with peer group: 5.2%
    ROE
    0.2% Much worse than peer group: 177.5%
    ROA
    0.1% Worse than peer group: 17.1%
    Asset turnover
    3.7% Much worse than peer group: 304.1%
    FCF margin
    -0.3% Even with peer group: 3.2%
    FCF yield
    -0.1%
    Efficiency ratio
    94.1%
    Net sales per employee
    €2.00K
    Net income per employee
    €41.69

    Notifications