Lepidico Limited / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €661.95K
    Gross profit
    -€662.33K
    SG&A expenses
    €4.86M
    R&D expenses
    €31.87K
    EBITDA
    -€8.67M
    D&A
    €491.29K
    EBIT
    -€6.52M
    Interest expenses
    €544.54K
    EBT
    -€6.24M
    Tax expenses
    €11.33K
    Net income
    -€2.02M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.62M
    Changes in working capital
    €366.85
    Operating cash flow
    -€3.79M
    Capex
    €6.51M
    Other investing cash flow
    €993.02K
    Net investing cash flow
    -€5.50M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €12.29M
    Debt repayment
    -€11.76K
    Other financing cash flow
    €12.32M
    Net financing cash flow
    €12.37M
    Foreign exchange effects
    -€181.39
    Net change in cash
    -€4.51M
    Cash at end of period
    €2.62M
    Free cash flow
    €2.72M

    Balance sheet

    Cash and cash equivalents
    €2.62M
    Cash and short-term investments
    €2.62M
    Total receivables
    €57.50K
    Inventory
    €0.00
    Other current assets
    €134.94K
    Total current assets
    €2.81M
    Property, plant & equipment
    €37.70M
    Goodwill
    €0.00
    Intangible assets
    €16.23M
    Long-term investments
    €0.00
    Other non-current assets
    €401.50K
    Total non-current assets
    €54.34M
    Total assets
    €57.15M
    Accounts payable
    €25.11K
    Short-term debt
    -€131.55K
    Other current liabilities
    €1.04M
    Total current liabilities
    €1.25M
    Long-term debt
    €4.30M
    Deferred tax liabilities
    €1.14M
    Other non-current liabilities
    €896.11K
    Total non-current liabilities
    €6.34M
    Total liabilities
    €7.59M
    Common stock
    €69.84M
    Retained earnings
    -€29.36M
    Other equity
    €5.44M
    Total equity
    €49.56M
    Total liabilities and shareholders' equity
    €57.15M

    Company information

    Market capitalization
    €9.62M
    Employees
    0
    Enterprise Value
    €20.23M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -4.1% Much better than peer group: -649.9%
    ROA
    -3.5% Much better than peer group: -1,188.7%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -107.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications