Lexicon Pharmaceuticals, Inc. / Fundamentals

    Income statement

    Net revenue
    €50.13M
    Cost of goods sold
    €564.56K
    Gross profit
    €49.57M
    SG&A expenses
    €79.63M
    R&D expenses
    €71.50M
    EBITDA
    -€94.24M
    D&A
    €366.37K
    EBIT
    -€101.56M
    Interest expenses
    €7.64M
    EBT
    -€103.49M
    Tax expenses
    -€86.42K
    Net income
    -€103.49M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €8.80M
    Changes in working capital
    €16.29M
    Operating cash flow
    -€87.43M
    Capex
    €670.10K
    Other investing cash flow
    €8.54M
    Net investing cash flow
    €140.05M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    -€76.36K
    Debt repayment
    €0.00
    Other financing cash flow
    -€39.91M
    Net financing cash flow
    -€39.98M
    Foreign exchange effects
    €0.00
    Net change in cash
    €12.65M
    Cash at end of period
    €43.21M
    Free cash flow
    -€86.76M

    Balance sheet

    Cash and cash equivalents
    €18.33M
    Cash and short-term investments
    €119.27M
    Total receivables
    €1.87M
    Inventory
    €144.14K
    Other current assets
    €3.20M
    Total current assets
    €124.48M
    Property, plant & equipment
    €5.65M
    Goodwill
    €38.22M
    Intangible assets
    €0.00
    Long-term investments
    €24.88M
    Other non-current assets
    €315.74K
    Total non-current assets
    €69.07M
    Total assets
    €193.55M
    Accounts payable
    €5.06M
    Short-term debt
    €779.92K
    Other current liabilities
    €9.07M
    Total current liabilities
    €29.89M
    Long-term debt
    €51.95M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €656.37K
    Total non-current liabilities
    €52.60M
    Total liabilities
    €82.49M
    Common stock
    €314.03K
    Retained earnings
    -€1.71B
    Other equity
    -€12.01K
    Total equity
    €111.06M
    Total liabilities and shareholders' equity
    €193.55M

    Company information

    Market capitalization
    €254.29M
    Employees
    103
    Enterprise Value
    €234.16M

    Company ratios

    Gross margin
    98.9% Much worse than peer group: 20,790,314,089,599,805,000.0%
    EBITDA margin
    -188.0% Much worse than peer group: 2,007,440,706,012,113,200.0%
    EBIT margin
    -202.6% Much worse than peer group: 1,721,308,144,879,551,200.0%
    EBT margin
    -206.4% Much worse than peer group: 2,103,534,963,534,940,400.0%
    Net margin
    -206.4% Much worse than peer group: 2,103,534,963,534,941,200.0%
    ROE
    -93.2% Much better than peer group: -479.3%
    ROA
    -53.5% Much better than peer group: -443.0%
    Asset turnover
    25.9% Better than peer group: 15.0%
    FCF margin
    -175.7% Much worse than peer group: 1,191,636,023,778,865,200.0%
    FCF yield
    -34.6%
    Efficiency ratio
    288.0%
    Net sales per employee
    €486.74K
    Net income per employee
    -€1.00M

    Notifications