Li-FT Power Ltd. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €108.51K
    Gross profit
    -€108.51K
    SG&A expenses
    €3.97M
    R&D expenses
    €0.00
    EBITDA
    -€6.11M
    D&A
    €108.51K
    EBIT
    -€6.47M
    Interest expenses
    €49.89K
    EBT
    -€6.27M
    Tax expenses
    -€621.76K
    Net income
    -€5.65M

    Cash flow statement

    Net deferred tax
    -€1.08M
    Non-cash items
    €161.52K
    Changes in working capital
    €2.26M
    Operating cash flow
    -€2.43M
    Capex
    €12.04M
    Other investing cash flow
    -€14.54M
    Net investing cash flow
    -€14.82M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €19.29M
    Debt repayment
    -€24.95K
    Other financing cash flow
    €6.41M
    Net financing cash flow
    €19.29M
    Foreign exchange effects
    €0.00
    Net change in cash
    €3.30M
    Cash at end of period
    €13.10M
    Free cash flow
    €9.61M

    Balance sheet

    Cash and cash equivalents
    €13.10M
    Cash and short-term investments
    €13.10M
    Total receivables
    €40.54K
    Inventory
    €0.00
    Other current assets
    €507.64K
    Total current assets
    €13.65M
    Property, plant & equipment
    €286.25K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €163.19M
    Total non-current assets
    €163.48M
    Total assets
    €177.13M
    Accounts payable
    €162.15K
    Short-term debt
    €44.28K
    Other current liabilities
    €5.86M
    Total current liabilities
    €6.07M
    Long-term debt
    €37.42K
    Deferred tax liabilities
    €9.12M
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €9.16M
    Total liabilities
    €15.23M
    Common stock
    €162.76M
    Retained earnings
    -€3.94M
    Other equity
    €0.00
    Total equity
    €161.90M
    Total liabilities and shareholders' equity
    €177.13M

    Company information

    Market capitalization
    €120.94M
    Employees
    3
    Enterprise Value
    €61.33M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -3.5%
    ROA
    -3.2%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -12.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€1.88M

    Notifications