Lian Hwa Foods Corporation / Fundamentals

    Income statement

    Net revenue
    €357.96M
    Cost of goods sold
    €284.33M
    Gross profit
    €73.63M
    SG&A expenses
    €39.13M
    R&D expenses
    €3.37M
    EBITDA
    €47.61M
    D&A
    €11.52M
    EBIT
    €31.13M
    Interest expenses
    €1.69M
    EBT
    €34.40M
    Tax expenses
    €6.51M
    Net income
    €27.89M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€2.54M
    Changes in working capital
    -€12.55M
    Operating cash flow
    €28.21M
    Capex
    €22.45M
    Other investing cash flow
    -€164.58K
    Net investing cash flow
    -€22.38M
    Total cash dividends paid
    -€11.08M
    Issuance of common stock
    €0.00
    Debt repayment
    -€991.07K
    Other financing cash flow
    -€2.90M
    Net financing cash flow
    -€14.97M
    Foreign exchange effects
    -€458.83K
    Net change in cash
    -€9.60M
    Cash at end of period
    €15.05M
    Free cash flow
    €50.66M

    Balance sheet

    Cash and cash equivalents
    €15.05M
    Cash and short-term investments
    €30.00M
    Total receivables
    €59.61M
    Inventory
    €64.41M
    Other current assets
    €8.70M
    Total current assets
    €162.72M
    Property, plant & equipment
    €206.12M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €33.49M
    Total non-current assets
    €241.65M
    Total assets
    €404.37M
    Accounts payable
    €27.96M
    Short-term debt
    €48.91M
    Other current liabilities
    €37.41M
    Total current liabilities
    €117.71M
    Long-term debt
    €103.51M
    Deferred tax liabilities
    €221.99K
    Other non-current liabilities
    €1.71M
    Total non-current liabilities
    €105.44M
    Total liabilities
    €223.15M
    Common stock
    €83.78M
    Retained earnings
    €64.99M
    Other equity
    €0.00
    Total equity
    €181.22M
    Total liabilities and shareholders' equity
    €404.37M

    Company information

    Market capitalization
    €1.10B
    Employees
    0
    Enterprise Value
    €41.01B

    Company ratios

    Gross margin
    20.6% Even with peer group: 16.7%
    EBITDA margin
    13.3% Even with peer group: 14.4%
    EBIT margin
    8.7% Even with peer group: 11.9%
    EBT margin
    9.6% Even with peer group: 12.6%
    Net margin
    7.8% Even with peer group: 10.5%
    ROE
    15.4% Even with peer group: 12.8%
    ROA
    6.9% Even with peer group: 7.4%
    Asset turnover
    88.5% Much worse than peer group: 158.5%
    FCF margin
    1.6% Worse than peer group: 7.4%
    FCF yield
    0.5%
    Efficiency ratio
    86.7%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications