Libero Copper & Gold Corporation / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €90.83K
    Gross profit
    -€90.83K
    SG&A expenses
    €2.29M
    R&D expenses
    €0.00
    EBITDA
    -€4.60M
    D&A
    €90.83K
    EBIT
    -€4.35M
    Interest expenses
    €0.00
    EBT
    -€5.00M
    Tax expenses
    €0.00
    Net income
    -€5.00M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€140.46K
    Changes in working capital
    €213.41K
    Operating cash flow
    -€4.29M
    Capex
    €20.54K
    Other investing cash flow
    €121.36K
    Net investing cash flow
    €100.83K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.84M
    Debt repayment
    -€11.22K
    Other financing cash flow
    €597.44K
    Net financing cash flow
    €3.42M
    Foreign exchange effects
    €2.74K
    Net change in cash
    -€959.89K
    Cash at end of period
    €1.67M
    Free cash flow
    -€4.27M

    Balance sheet

    Cash and cash equivalents
    €1.67M
    Cash and short-term investments
    €1.67M
    Total receivables
    €29.17K
    Inventory
    €0.00
    Other current assets
    €84.17K
    Total current assets
    €1.78M
    Property, plant & equipment
    €765.03K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €46.43K
    Total non-current assets
    €811.47K
    Total assets
    €2.60M
    Accounts payable
    €422.49K
    Short-term debt
    €37.85K
    Other current liabilities
    €164.75K
    Total current liabilities
    €625.09K
    Long-term debt
    €32.30K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €32.30K
    Total liabilities
    €657.39K
    Common stock
    €27.50M
    Retained earnings
    -€35.34M
    Other equity
    €43.94K
    Total equity
    €1.94M
    Total liabilities and shareholders' equity
    €2.60M

    Company information

    Market capitalization
    €17.56M
    Employees
    110
    Enterprise Value
    €11.14M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -257.8%
    ROA
    -192.5%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -24.5%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€45.41K

    Notifications