Liberty Star Uranium & Metals Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €189.30K
    Gross profit
    -€188.87K
    SG&A expenses
    €664.48K
    R&D expenses
    €0.00
    EBITDA
    €282.15K
    D&A
    €5.52K
    EBIT
    -€979.96K
    Interest expenses
    €215.10K
    EBT
    €91.39K
    Tax expenses
    €0.00
    Net income
    €91.39K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.08M
    Changes in working capital
    -€14.55K
    Operating cash flow
    -€602.69K
    Capex
    €3.41
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €491.35K
    Debt repayment
    €18.03K
    Other financing cash flow
    €353.71K
    Net financing cash flow
    €863.09K
    Foreign exchange effects
    €0.00
    Net change in cash
    €260.40K
    Cash at end of period
    €267.44K
    Free cash flow
    -€602.69K

    Balance sheet

    Cash and cash equivalents
    €267.44K
    Cash and short-term investments
    €267.44K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €37.07K
    Total current assets
    €304.50K
    Property, plant & equipment
    €6.77K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €6.77K
    Total assets
    €311.28K
    Accounts payable
    €0.00
    Short-term debt
    €459.12K
    Other current liabilities
    €509.63K
    Total current liabilities
    €968.75K
    Long-term debt
    €14.30K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €14.30K
    Total liabilities
    €27.64K
    Common stock
    €0.00
    Retained earnings
    -€51.11M
    Other equity
    €0.00
    Total equity
    €283.64K
    Total liabilities and shareholders' equity
    €311.28K

    Company information

    Market capitalization
    €3.70M
    Employees
    4
    Enterprise Value
    €4.73M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    32.2% Better than peer group: 17.4%
    ROA
    29.4% Better than peer group: 17.3%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -16.3%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €22.85K

    Notifications