Ligao Foods Co.Ltd / Fundamentals

    Income statement

    Net revenue
    €499.12M
    Cost of goods sold
    €347.28M
    Gross profit
    €151.83M
    SG&A expenses
    €40.80M
    R&D expenses
    €12.78M
    EBITDA
    €48.09M
    D&A
    €157.73K
    EBIT
    €45.01M
    Interest expenses
    €3.15M
    EBT
    €44.94M
    Tax expenses
    €9.03M
    Net income
    €36.73M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €22.64M
    Changes in working capital
    €0.00
    Operating cash flow
    €30.85M
    Capex
    €71.00M
    Other investing cash flow
    -€8.30M
    Net investing cash flow
    -€79.23M
    Total cash dividends paid
    -€15.34M
    Issuance of common stock
    €0.00
    Debt repayment
    €21.42M
    Other financing cash flow
    -€8.10M
    Net financing cash flow
    -€2.02M
    Foreign exchange effects
    €45.45K
    Net change in cash
    -€29.60M
    Cash at end of period
    €76.77M
    Free cash flow
    €101.85M

    Balance sheet

    Cash and cash equivalents
    €77.14M
    Cash and short-term investments
    €96.51M
    Total receivables
    €36.73M
    Inventory
    €56.28M
    Other current assets
    €20.20M
    Total current assets
    €209.71M
    Property, plant & equipment
    €233.86M
    Goodwill
    €0.00
    Intangible assets
    €40.16M
    Long-term investments
    €0.00
    Other non-current assets
    €42.15M
    Total non-current assets
    €321.85M
    Total assets
    €531.56M
    Accounts payable
    €42.32M
    Short-term debt
    €27.04M
    Other current liabilities
    €24.03M
    Total current liabilities
    €98.63M
    Long-term debt
    €110.69M
    Deferred tax liabilities
    €1.88M
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €114.63M
    Total liabilities
    €213.26M
    Common stock
    €20.49M
    Retained earnings
    €100.29M
    Other equity
    €0.00
    Total equity
    €318.30M
    Total liabilities and shareholders' equity
    €531.56M

    Company information

    Market capitalization
    €966.96M
    Employees
    4.2K
    Enterprise Value
    €9.15B

    Company ratios

    Gross margin
    30.4%
    EBITDA margin
    9.6%
    EBIT margin
    9.0%
    EBT margin
    9.0%
    Net margin
    7.4%
    ROE
    11.5%
    ROA
    6.9%
    Asset turnover
    93.9%
    FCF margin
    -8.0%
    FCF yield
    -4.2%
    Efficiency ratio
    90.4%
    Net sales per employee
    €118.13K
    Net income per employee
    €8.69K

    Notifications