Lightning eMotors, Inc. / Fundamentals

    Income statement

    Net revenue
    €22.34M
    Cost of goods sold
    €65.34M
    Gross profit
    -€43.00M
    SG&A expenses
    €46.49M
    R&D expenses
    €7.84M
    EBITDA
    -€73.72M
    D&A
    €2.92M
    EBIT
    -€97.33M
    Interest expenses
    €12.13M
    EBT
    -€89.72M
    Tax expenses
    €21.11M
    Net income
    -€89.72M

    Cash flow statement

    Net deferred tax
    €1.46M
    Non-cash items
    €17.00M
    Changes in working capital
    -€11.15M
    Operating cash flow
    -€75.32M
    Capex
    €5.03M
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€5.03M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €27.57K
    Debt repayment
    €2.38M
    Other financing cash flow
    €620.32K
    Net financing cash flow
    €3.00M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€77.34M
    Cash at end of period
    €5.19M
    Free cash flow
    -€70.29M

    Balance sheet

    Cash and cash equivalents
    €5.19M
    Cash and short-term investments
    €5.19M
    Total receivables
    €8.40M
    Inventory
    €16.55M
    Other current assets
    €4.03M
    Total current assets
    €34.17M
    Property, plant & equipment
    €12.61M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €1.21M
    Total non-current assets
    €13.82M
    Total assets
    €47.98M
    Accounts payable
    €2.66M
    Short-term debt
    €49.24M
    Other current liabilities
    €8.53M
    Total current liabilities
    €60.53M
    Long-term debt
    €7.97M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €682.35K
    Total non-current liabilities
    €8.65M
    Total liabilities
    €69.18M
    Common stock
    €861.55
    Retained earnings
    -€225.68M
    Other equity
    €0.00
    Total equity
    -€21.20M
    Total liabilities and shareholders' equity
    €47.98M

    Company information

    Market capitalization
    €1.13K
    Employees
    268
    Enterprise Value
    €15.66M

    Company ratios

    Gross margin
    -192.5%
    EBITDA margin
    -330.0%
    EBIT margin
    -435.7%
    EBT margin
    -401.7%
    Net margin
    -401.7%
    ROE
    423.2%
    ROA
    -187.0%
    Asset turnover
    46.6%
    FCF margin
    -359.7%
    FCF yield
    -7,141,626.4%
    Efficiency ratio
    430.0%
    Net sales per employee
    €83.35K
    Net income per employee
    -€334.77K

    Notifications