Lindbergh S.p.A. / Fundamentals

    Income statement

    Net revenue
    €50.81M
    Cost of goods sold
    €33.93M
    Gross profit
    €16.88M
    SG&A expenses
    €4.01M
    R&D expenses
    €0.00
    EBITDA
    €6.98M
    D&A
    €3.06M
    EBIT
    €4.07M
    Interest expenses
    €356.89K
    EBT
    €4.28M
    Tax expenses
    €1.06M
    Net income
    €1.49M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €4.14M
    Changes in working capital
    -€2.33M
    Operating cash flow
    €4.03M
    Capex
    €3.94M
    Other investing cash flow
    -€2.56M
    Net investing cash flow
    -€7.14M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.73M
    Debt repayment
    €1.30M
    Other financing cash flow
    €1.17M
    Net financing cash flow
    €4.66M
    Foreign exchange effects
    €0.00
    Net change in cash
    €2.37M
    Cash at end of period
    €5.04M
    Free cash flow
    €7.97M

    Balance sheet

    Cash and cash equivalents
    €5.04M
    Cash and short-term investments
    €5.29M
    Total receivables
    €8.87M
    Inventory
    €1.36M
    Other current assets
    €2.82M
    Total current assets
    €18.35M
    Property, plant & equipment
    €5.76M
    Goodwill
    €4.17M
    Intangible assets
    €1.46M
    Long-term investments
    -€246.37K
    Other non-current assets
    €381.21K
    Total non-current assets
    €11.52M
    Total assets
    €29.87M
    Accounts payable
    €6.28M
    Short-term debt
    €2.63M
    Other current liabilities
    €3.88M
    Total current liabilities
    €13.92M
    Long-term debt
    €5.18M
    Deferred tax liabilities
    €6.68K
    Other non-current liabilities
    €2.44M
    Total non-current liabilities
    €7.63M
    Total liabilities
    €21.55M
    Common stock
    €323.50K
    Retained earnings
    -€391.32K
    Other equity
    €0.00
    Total equity
    €8.32M
    Total liabilities and shareholders' equity
    €29.87M

    Company information

    Market capitalization
    €41.10M
    Employees
    200
    Enterprise Value
    €38.43M

    Company ratios

    Gross margin
    33.2% Much better than peer group: 11.9%
    EBITDA margin
    13.7% Even with peer group: 12.5%
    EBIT margin
    8.0% Even with peer group: 8.3%
    EBT margin
    8.4% Even with peer group: 7.9%
    Net margin
    2.9% Even with peer group: 5.0%
    ROE
    17.9% Worse than peer group: 24.0%
    ROA
    5.0% Even with peer group: 6.5%
    Asset turnover
    170.1% Much better than peer group: 129.0%
    FCF margin
    0.2% Even with peer group: 4.6%
    FCF yield
    0.2%
    Efficiency ratio
    86.3%
    Net sales per employee
    €254.03K
    Net income per employee
    €7.44K

    Notifications