Lojas Renner S.A. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€2.31B +5.8%	€191.67M +22.6%	8.3% +0.011 pp	€507.13M -11.0%	21.9% -0.041 pp
2023	€2.19B +2.8%	€156.37M -24.4%	7.2% -0.026 pp	€569.60M +34.6%	26.1% +0.062 pp
2022	€2.13B +25.5%	€206.89M +104.0%	9.7% +0.037 pp	€423.09M +22.9%	19.9% -0.0043 pp
2021	€1.69B +40.3%	€101.41M -42.2%	6.0% -0.086 pp	€344.33M +86.6%	20.3% +0.050 pp
2020	€1.21B -21.4%	€175.59M +0.9%	14.5% +0.032 pp	€184.57M -50.6%	15.3% -0.090 pp
2019	€1.54B +13.8%	€173.98M +6.5%	11.3% -0.0078 pp	€373.69M +64.1%	24.3% +0.075 pp
2018	€1.35B +13.2%	€163.39M +39.2%	12.1% +0.023 pp	€227.73M +1.9%	16.9% -0.019 pp
2017	€1.19B +15.4%	€117.35M +17.2%	9.8% +0.0015 pp	€223.59M +0.3%	18.8% -0.028 pp
2016	€1.03B +5.0%	€100.12M +8.0%	9.7% +0.0027 pp	€222.86M +3.6%	21.6% -0.0029 pp
2015	€984.27M +17.8%	€92.71M +22.8%	9.4% +0.0038 pp	€215.09M +25.7%	21.9% +0.014 pp
2014	€835.57M +19.4%	€75.51M +15.7%	9.0% -0.0028 pp	€171.17M +35.7%	20.5% +0.025 pp
2013	€700.09M +13.2%	€65.25M +14.6%	9.3% +0.0012 pp	€126.13M -4.1%	18.0% -0.032 pp
2012	€618.65M +19.3%	€56.92M +5.5%	9.2% -0.012 pp	€131.49M +43.8%	21.3% +0.036 pp
2011	€518.71M +17.7%	€53.96M +9.4%	10.4% -0.0079 pp	€91.41M -20.7%	17.6% -0.085 pp
2010	€440.68M +16.4%	€49.34M +62.5%	11.2% +0.032 pp	€115.31M +79.9%	26.2% +0.092 pp
2009	€378.58M +8.3%	€30.37M +16.7%	8.0% +0.0058 pp	€64.10M +94.3%	16.9% +0.075 pp
2008	€349.71M +13.1%	€26.02M +7.8%	7.4% -0.0036 pp	€32.99M -40.3%	9.4% -0.084 pp
2007	€309.28M +34.5%	€24.13M +52.5%	7.8% +0.0092 pp	€55.26M +15.7%	17.9% -0.029 pp
2006	€230.02M +26.4%	€15.83M +23.1%	6.9% -0.0018 pp	€47.76M +29.7%	20.8% +0.0054 pp
2005	€182.02M +19.1%	€12.86M +53.1%	7.1% +0.016 pp	€36.81M +103.5%	20.2% +0.084 pp
2004	€152.77M	€8.40M	5.5%	€18.09M	11.8%