Longxing Chemical Stock Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €528.50M
    Cost of goods sold
    €472.66M
    Gross profit
    €55.83M
    SG&A expenses
    €10.83M
    R&D expenses
    €5.53M
    EBITDA
    €27.44M
    D&A
    €4.13M
    EBIT
    €17.63M
    Interest expenses
    €7.09M
    EBT
    €17.50M
    Tax expenses
    €2.29M
    Net income
    €15.22M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €36.22M
    Changes in working capital
    €0.00
    Operating cash flow
    €36.22M
    Capex
    €22.27M
    Other investing cash flow
    -€515.88K
    Net investing cash flow
    -€6.80M
    Total cash dividends paid
    -€12.25M
    Issuance of common stock
    €0.00
    Debt repayment
    €89.74M
    Other financing cash flow
    -€79.98M
    Net financing cash flow
    -€2.50M
    Foreign exchange effects
    -€1.62K
    Net change in cash
    -€17.87M
    Cash at end of period
    €28.64M
    Free cash flow
    €58.49M

    Balance sheet

    Cash and cash equivalents
    €40.79M
    Cash and short-term investments
    €40.79M
    Total receivables
    €198.91M
    Inventory
    €65.62M
    Other current assets
    €16.56M
    Total current assets
    €321.88M
    Property, plant & equipment
    €183.93M
    Goodwill
    €0.00
    Intangible assets
    €30.93M
    Long-term investments
    €0.00
    Other non-current assets
    €4.84M
    Total non-current assets
    €222.34M
    Total assets
    €544.21M
    Accounts payable
    €52.84M
    Short-term debt
    €58.30M
    Other current liabilities
    €73.92M
    Total current liabilities
    €185.46M
    Long-term debt
    €135.47M
    Deferred tax liabilities
    €225.95K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €140.85M
    Total liabilities
    €326.31M
    Common stock
    €59.88M
    Retained earnings
    €87.67M
    Other equity
    €0.00
    Total equity
    €217.90M
    Total liabilities and shareholders' equity
    €544.21M

    Company information

    Market capitalization
    €372.48M
    Employees
    1.7K
    Enterprise Value
    €4.63B

    Company ratios

    Gross margin
    10.6% Worse than peer group: 20.7%
    EBITDA margin
    5.2% Even with peer group: 8.4%
    EBIT margin
    3.3% Even with peer group: 2.2%
    EBT margin
    3.3% Even with peer group: 0.2%
    Net margin
    2.9% Even with peer group: -1.7%
    ROE
    7.0% Better than peer group: 1.2%
    ROA
    2.8% Even with peer group: 2.7%
    Asset turnover
    97.1% Much better than peer group: 75.1%
    FCF margin
    2.6% Better than peer group: -2.7%
    FCF yield
    3.7%
    Efficiency ratio
    94.8%
    Net sales per employee
    €318.76K
    Net income per employee
    €9.18K

    Notifications