Lord Resources Limited / Fundamentals

    Income statement

    Net revenue
    €44.21K
    Cost of goods sold
    €64.58K
    Gross profit
    -€22.10K
    SG&A expenses
    €2.45M
    R&D expenses
    €0.00
    EBITDA
    -€2.36M
    D&A
    €56.08K
    EBIT
    -€2.46M
    Interest expenses
    €12.77K
    EBT
    -€2.43M
    Tax expenses
    -€7.28
    Net income
    -€2.43M

    Cash flow statement

    Net deferred tax
    -€68.69K
    Non-cash items
    €230.92K
    Changes in working capital
    €14.38K
    Operating cash flow
    -€1.98M
    Capex
    €22.61K
    Other investing cash flow
    €7.28K
    Net investing cash flow
    -€15.33K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €1.66M
    Debt repayment
    -€13.97K
    Other financing cash flow
    €801.49K
    Net financing cash flow
    €783.20K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€166.16K
    Cash at end of period
    €703.91K
    Free cash flow
    -€1.95M

    Balance sheet

    Cash and cash equivalents
    €703.91K
    Cash and short-term investments
    €703.91K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €34.41K
    Total current assets
    €755.32K
    Property, plant & equipment
    €68.87K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €731.58K
    Total non-current assets
    €800.45K
    Total assets
    €1.56M
    Accounts payable
    €78.59K
    Short-term debt
    €31.14K
    Other current liabilities
    €11.42K
    Total current liabilities
    €121.14K
    Long-term debt
    €41.64K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €41.64K
    Total liabilities
    €162.78K
    Common stock
    €11.00M
    Retained earnings
    -€10.94M
    Other equity
    €1.33M
    Total equity
    €1.39M
    Total liabilities and shareholders' equity
    €1.56M

    Company information

    Market capitalization
    €1.65M
    Employees
    0
    Enterprise Value
    €697.52K

    Company ratios

    Gross margin
    -50.0% Much better than peer group: -8,691.0%
    EBITDA margin
    -5,348.4% Much better than peer group: -576,188.4%
    EBIT margin
    -5,567.4% Much better than peer group: -159,467.1%
    EBT margin
    -5,502.2% Much better than peer group: -964,443.4%
    Net margin
    -5,502.2% Much better than peer group: -1,118,136.7%
    ROE
    -174.6% Much worse than peer group: -41.0%
    ROA
    -156.4% Much better than peer group: -860.5%
    Asset turnover
    2.8% Worse than peer group: 19.2%
    FCF margin
    -4,522.5% Much better than peer group: -185,173.6%
    FCF yield
    -121.3%
    Efficiency ratio
    5,448.4%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications