LS ELECTRIC Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€2.76B +7.6%	€144.53M +15.9%	5.2% +0.0038 pp	€231.13M +12.7%	8.4% +0.0038 pp
2023	€2.56B +25.3%	€124.70M +128.1%	4.9% +0.022 pp	€205.14M -1,437.4%	8.0% +0.088 pp
2022	€2.04B +26.6%	€54.67M +6.6%	2.7% -0.0050 pp	-€15.34M -115.3%	-0.8% -0.069 pp
2021	€1.62B +11.1%	€51.30M -0.5%	3.2% -0.0037 pp	€100.07M -55.2%	6.2% -0.092 pp
2020	€1.45B +2.4%	€51.57M -18.0%	3.5% -0.0088 pp	€223.58M +20.7%	15.4% +0.023 pp
2019	€1.42B -5.6%	€62.89M -21.0%	4.4% -0.0087 pp	€185.27M +12.8%	13.0% +0.021 pp
2018	€1.50B +6.0%	€79.65M +25.2%	5.3% +0.0081 pp	€164.28M +32.4%	10.9% +0.022 pp
2017	€1.42B +5.9%	€63.63M +30.2%	4.5% +0.0084 pp	€124.05M -31.4%	8.7% -0.048 pp
2016	€1.34B +0.5%	€48.87M +14.8%	3.6% +0.0045 pp	€180.83M +62.7%	13.5% +0.052 pp
2015	€1.33B -4.0%	€42.56M -34.2%	3.2% -0.015 pp	€111.15M -27.4%	8.3% -0.027 pp
2014	€1.39B -2.5%	€64.67M -8.3%	4.7% -0.0030 pp	€153.04M +28.0%	11.0% +0.026 pp
2013	€1.42B +5.4%	€70.55M +16.2%	5.0% +0.0046 pp	€119.59M -18.6%	8.4% -0.025 pp
2012	€1.35B +7.8%	€60.73M +42.5%	4.5% +0.011 pp	€146.95M -16.5%	10.9% -0.032 pp
2011	€1.25B +11.6%	€42.61M -39.6%	3.4% -0.029 pp	€176.06M +69.1%	14.0% +0.048 pp
2010	€1.12B +19.0%	€70.60M -31.6%	6.3% -0.046 pp	€104.13M -59.6%	9.3% -0.18 pp
2009	€944.13M +3.6%	€103.14M +80.2%	10.9% +0.046 pp	€258.00M +138.0%	27.3% +0.15 pp
2008	€911.62M +11.3%	€57.23M -14.6%	6.3% -0.019 pp	€108.40M -12.7%	11.9% -0.033 pp
2007	€819.09M	€67.05M	8.2%	€124.18M	15.2%