LSI Industries Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2025	€494.85M +22.1%	€21.04M -2.4%	4.3% -0.011 pp	€35.89M -14.8%	7.3% -0.031 pp
2024	€405.31M -5.5%	€21.56M -3.0%	5.3% +0.0013 pp	€42.10M -7.6%	10.4% -0.0024 pp
2023	€428.91M +9.2%	€22.23M +71.4%	5.2% +0.019 pp	€45.56M -3,132.5%	10.6% +0.11 pp
2022	€392.79M +44.2%	€12.97M +156.2%	3.3% +0.014 pp	-€1.50M -105.8%	-0.4% -0.10 pp
2021	€272.38M +3.3%	€5.06M -38.8%	1.9% -0.013 pp	€26.10M -6.8%	9.6% -0.010 pp
2020	€263.71M -7.1%	€8.28M -158.7%	3.1% +0.081 pp	€28.01M +130.0%	10.6% +0.063 pp
2019	€283.81M -3.9%	-€14.10M -16.4%	-5.0% +0.0074 pp	€12.18M -5.3%	4.3% -0.00068 pp
2018	€295.18M +3.2%	-€16.86M -751.4%	-5.7% -0.066 pp	€12.86M -46.1%	4.4% -0.040 pp
2017	€286.00M +2.9%	€2.59M -68.4%	0.9% -0.020 pp	€23.88M -1.2%	8.3% -0.0034 pp
2016	€278.07M +4.7%	€8.18M +84.1%	2.9% +0.013 pp	€24.16M +9.0%	8.7% +0.0035 pp
2015	€265.69M +2.8%	€4.45M +453.9%	1.7% +0.014 pp	€22.17M +52.8%	8.3% +0.027 pp
2014	€258.45M +6.7%	€802.62K -856.1%	0.3% +0.0035 pp	€14.50M +2.3%	5.6% -0.0024 pp
2013	€242.33M +4.6%	-€106.15K -103.8%	-0.0% -0.012 pp	€14.17M -40.9%	5.8% -0.045 pp
2012	€231.64M -8.6%	€2.78M -70.2%	1.2% -0.025 pp	€23.99M +2,905.0%	10.4% +0.10 pp
2011	€253.30M +15.4%	€9.34M +660.4%	3.7% +0.031 pp	€798.31K -96.0%	0.3% -0.087 pp
2010	€219.56M +8.8%	€1.23M -110.6%	0.6% +0.063 pp	€19.75M +17.4%	9.0% +0.0066 pp
2009	€201.78M -23.4%	-€11.58M -2.2%	-5.7% -0.012 pp	€16.81M +18.9%	8.3% +0.030 pp
2008	€263.47M -9.5%	-€11.84M -166.0%	-4.5% -0.11 pp	€14.14M -61.8%	5.4% -0.074 pp
2007	€291.23M +20.3%	€17.94M +43.9%	6.2% +0.010 pp	€37.04M +69.1%	12.7% +0.037 pp
2006	€242.06M -0.7%	€12.46M -1.3%	5.1% -0.00032 pp	€21.90M -18.4%	9.0% -0.020 pp
2005	€243.76M +17.0%	€12.63M +68.4%	5.2% +0.016 pp	€26.85M +84.9%	11.0% +0.040 pp
2004	€208.34M +13.3%	€7.50M -180.9%	3.6% +0.086 pp	€14.52M -9.9%	7.0% -0.018 pp
2003	€183.94M -17.8%	-€9.28M -175.8%	-5.0% -0.11 pp	€16.11M -57.7%	8.8% -0.082 pp
2002	€223.75M +10.8%	€12.24M +43.6%	5.5% +0.012 pp	€38.05M +1,078.6%	17.0% +0.15 pp
2001	€201.90M -0.7%	€8.53M -42.8%	4.2% -0.031 pp	€3.23M -87.0%	1.6% -0.11 pp
2000	€203.33M +3.4%	€14.91M +1.0%	7.3% -0.0017 pp	€24.83M -17.8%	12.2% -0.032 pp
1999	€196.60M +20.5%	€14.76M +35.7%	7.5% +0.0084 pp	€30.21M +83.2%	15.4% +0.053 pp
1998	€163.20M +30.7%	€10.87M +41.6%	6.7% +0.0051 pp	€16.48M +35.5%	10.1% +0.0036 pp
1997	€124.88M -5.2%	€7.68M +30.9%	6.2% +0.017 pp	€12.17M +271.1%	9.7% +0.073 pp
1996	€131.79M +27.4%	€5.87M +9.7%	4.5% -0.0072 pp	€3.28M -44.9%	2.5% -0.033 pp
1995	€103.48M +28.2%	€5.35M +47.6%	5.2% +0.0068 pp	€5.95M -43.4%	5.8% -0.073 pp
1994	€80.69M +28.8%	€3.62M +147.1%	4.5% +0.022 pp	€10.53M +106.8%	13.0% +0.049 pp
1993	€62.66M +4.9%	€1.47M -135.4%	2.3% +0.093 pp	€5.09M +78.8%	8.1% +0.034 pp
1992	€59.72M	-€4.14M	-6.9%	€2.85M	4.8%