Lucid Diagnostics Inc. / Fundamentals

    Income statement

    Net revenue
    €3.76M
    Cost of goods sold
    €6.17M
    Gross profit
    -€2.42M
    SG&A expenses
    €33.62M
    R&D expenses
    €5.00M
    EBITDA
    -€46.83M
    D&A
    €758.16K
    EBIT
    -€41.30M
    Interest expenses
    -€7.74M
    EBT
    -€47.61M
    Tax expenses
    €10.82B
    Net income
    -€47.61M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€6.44B
    Changes in working capital
    €702.16K
    Operating cash flow
    -€19.84B
    Capex
    €524.68K
    Other investing cash flow
    -€435.08M
    Net investing cash flow
    -€435.27M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €38.51B
    Debt repayment
    €15.51M
    Other financing cash flow
    €14.47B
    Net financing cash flow
    €27.50B
    Foreign exchange effects
    €0.00
    Net change in cash
    €7.55B
    Cash at end of period
    €26.81B
    Free cash flow
    -€19.84B

    Balance sheet

    Cash and cash equivalents
    €26.81M
    Cash and short-term investments
    €26.81M
    Total receivables
    €321.36K
    Inventory
    €845.18K
    Other current assets
    €1.17M
    Total current assets
    €29.15M
    Property, plant & equipment
    €2.74M
    Goodwill
    €0.00
    Intangible assets
    €453.17K
    Long-term investments
    €0.00
    Other non-current assets
    €969.24K
    Total non-current assets
    €4.17M
    Total assets
    €33.32M
    Accounts payable
    €717.67K
    Short-term debt
    €22.55M
    Other current liabilities
    €2.09M
    Total current liabilities
    €25.35M
    Long-term debt
    €22.99B
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €1.19M
    Total liabilities
    €26.54M
    Common stock
    €87.88K
    Retained earnings
    -€213.38M
    Other equity
    €0.00
    Total equity
    €6.77M
    Total liabilities and shareholders' equity
    €33.32M

    Company information

    Market capitalization
    €107.97M
    Employees
    72
    Enterprise Value
    €10.17B

    Company ratios

    Gross margin
    -64.3% Much worse than peer group: 54.0%
    EBITDA margin
    -1,246.7% Much worse than peer group: -605.8%
    EBIT margin
    -1,099.5% Much worse than peer group: -594.7%
    EBT margin
    -1,267.4% Much worse than peer group: -797.1%
    Net margin
    -1,267.4% Much worse than peer group: 2,009.2%
    ROE
    -702.9% Much worse than peer group: -609.8%
    ROA
    -142.9% Much worse than peer group: -96.5%
    Asset turnover
    11.3% Much worse than peer group: 56.7%
    FCF margin
    -528,317.8% Much worse than peer group: -595.9%
    FCF yield
    -18,380.0%
    Efficiency ratio
    1,346.7%
    Net sales per employee
    €52.17K
    Net income per employee
    -€661.23K

    Notifications