M.C.S. Steel Public Company Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€147.75M -2.9%	€17.88M +312.2%	12.1% +0.093 pp	€7.66M +12.1%	5.2% +0.0070 pp
2023	€152.23M +44.9%	€4.34M +37.3%	2.8% -0.0016 pp	€6.83M +29.2%	4.5% -0.0054 pp
2022	€105.08M -42.3%	€3.16M -91.5%	3.0% -0.17 pp	€5.29M -82.2%	5.0% -0.11 pp
2021	€181.99M +62.4%	€37.31M +48.4%	20.5% -0.019 pp	€29.62M +65.1%	16.3% +0.0026 pp
2020	€112.03M +28.8%	€25.14M +56.8%	22.4% +0.040 pp	€17.94M +31.4%	16.0% +0.0032 pp
2019	€86.96M +1.6%	€16.03M +46.0%	18.4% +0.056 pp	€13.65M -58.8%	15.7% -0.23 pp
2018	€85.59M +4.7%	€10.99M -16.5%	12.8% -0.032 pp	€33.10M +34.0%	38.7% +0.085 pp
2017	€81.79M -45.0%	€13.15M -59.4%	16.1% -0.057 pp	€24.70M -38.4%	30.2% +0.032 pp
2016	€148.62M +57.3%	€32.39M +98.8%	21.8% +0.046 pp	€40.10M +70.3%	27.0% +0.021 pp
2015	€94.51M +275.2%	€16.29M +618.9%	17.2% +0.082 pp	€23.55M +1,104.2%	24.9% +0.17 pp
2014	€25.19M -58.7%	€2.27M -78.1%	9.0% -0.080 pp	€1.96M -89.9%	7.8% -0.24 pp
2013	€61.00M -2.9%	€10.36M +138.3%	17.0% +0.10 pp	€19.29M +487.4%	31.6% +0.26 pp
2012	€62.82M -27.5%	€4.35M -65.4%	6.9% -0.076 pp	€3.28M -58.6%	5.2% -0.039 pp
2011	€86.69M +7.6%	€12.55M -41.3%	14.5% -0.12 pp	€7.94M +525.0%	9.2% +0.076 pp
2010	€80.57M -24.0%	€21.37M +40.7%	26.5% +0.12 pp	€1.27M -97.2%	1.6% -0.41 pp
2009	€106.05M +25.3%	€15.18M +63.0%	14.3% +0.033 pp	€45.21M +347.0%	42.6% +0.31 pp
2008	€84.61M +22.3%	€9.32M +7.5%	11.0% -0.015 pp	€10.11M +191.3%	12.0% +0.069 pp
2007	€69.17M -11.9%	€8.67M -4.0%	12.5% +0.010 pp	€3.47M -77.3%	5.0% -0.14 pp
2006	€78.54M +26.5%	€9.03M +21.6%	11.5% -0.0047 pp	€15.30M +94.0%	19.5% +0.068 pp
2005	€62.09M +52.3%	€7.43M +116.5%	12.0% +0.035 pp	€7.88M -29.5%	12.7% -0.15 pp
2004	€40.77M	€3.43M	8.4%	€11.19M	27.4%