M&C Saatchi plc / Estimates

    Fiscal Year Revenue Net income Net margin Free cash flow FCF margin
    (estimated) €265.86M +2.7% €22.63M -2.2% 8.5% -0.0043 pp €18.24M +2.7% 6.9% -0.000023 pp
    (estimated) €258.88M +3.2% €23.14M +12.4% 8.9% +0.0073 pp €17.77M +6.3% 6.9% +0.0020 pp
    (estimated) €250.82M -45.0% €20.59M +21.3% 8.2% +0.045 pp €16.72M -34.5% 6.7% +0.011 pp
    €455.66M -12.9% €16.97M -517.3% 3.7% +0.045 pp €25.52M -1,377.8% 5.6% +0.060 pp
    €523.06M -1.9% -€4.07M -1,540.4% -0.8% -0.0083 pp -€2.00M -106.2% -0.4% -0.064 pp
    €532.99M +17.2% €282.32K -98.1% 0.1% -0.032 pp €32.32M +30.0% 6.1% +0.0059 pp
    €454.68M +75.1% €14.70M -228.6% 3.2% +0.076 pp €24.86M -42.2% 5.5% -0.11 pp
    €259.72M -12.1% -€11.43M -16.2% -4.4% +0.0021 pp €43.03M -5.2% 16.6% +0.012 pp
    €295.50M -40.6% -€13.63M -243.3% -4.6% -0.065 pp €45.40M +175.4% 15.4% +0.12 pp
    €497.63M +71.7% €9.51M +208.9% 1.9% +0.0085 pp €16.49M -47.8% 3.3% -0.076 pp
    €289.79M +11.6% €3.08M +1,755.6% 1.1% +0.010 pp €31.56M +21.0% 10.9% +0.0085 pp
    €259.72M +26.0% €165.94K -97.8% 0.1% -0.036 pp €26.08M +21.2% 10.0% -0.0039 pp
    €206.19M +5.6% €7.46M -4,276.8% 3.6% +0.037 pp €21.52M +31.4% 10.4% +0.020 pp
    €195.18M +4.5% -€178.61K -110.5% -0.1% -0.010 pp €16.38M -15.5% 8.4% -0.020 pp
    €186.72M -4.4% €1.71M -39.8% 0.9% -0.0054 pp €19.38M +1.3% 10.4% +0.0059 pp
    €195.31M +10.7% €2.84M -74.3% 1.5% -0.048 pp €19.13M -943.5% 9.8% +0.11 pp
    €176.46M +22.4% €11.06M +274.9% 6.3% +0.042 pp -€2.27M -107.6% -1.3% -0.22 pp
    €144.21M +21.0% €2.95M -58.9% 2.0% -0.040 pp €29.87M +80.1% 20.7% +0.068 pp
    €119.19M -0.9% €7.17M +3.4% 6.0% +0.0025 pp €16.59M +18.1% 13.9% +0.022 pp
    €120.28M +19.1% €6.94M +84.8% 5.8% +0.020 pp €14.04M +104.2% 11.7% +0.049 pp
    €100.97M +15.5% €3.75M -162.5% 3.7% +0.11 pp €6.88M -64.9% 6.8% -0.16 pp
    €87.45M -74.6% -€6.00M -315.6% -6.9% -0.077 pp €19.57M +194.4% 22.4% +0.20 pp
    €343.72M +38.6% €2.78M +65.9% 0.8% +0.0013 pp €6.65M +20.8% 1.9% -0.0028 pp
    €247.96M +112.6% €1.68M -57.7% 0.7% -0.027 pp €5.50M -209.1% 2.2% +0.065 pp
    €116.64M €3.97M 3.4% -€5.04M -4.3%

    Notifications