Mühlbauer Holding AG / Fundamentals

    Income statement

    Net revenue
    €590.26M
    Cost of goods sold
    €310.44M
    Gross profit
    €279.82M
    SG&A expenses
    €154.43M
    R&D expenses
    €0.00
    EBITDA
    €88.22M
    D&A
    €34.06M
    EBIT
    €58.59M
    Interest expenses
    €0.00
    EBT
    €64.59M
    Tax expenses
    €18.83M
    Net income
    €45.76M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€32.06M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €41.64M
    Cash and short-term investments
    €41.64M
    Total receivables
    €68.95M
    Inventory
    €308.27M
    Other current assets
    €0.00
    Total current assets
    €418.86M
    Property, plant & equipment
    €174.19M
    Goodwill
    €0.00
    Intangible assets
    €1.24M
    Long-term investments
    €5.28K
    Other non-current assets
    €5.93M
    Total non-current assets
    €200.47M
    Total assets
    €619.33M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €264.57M
    Total current liabilities
    €264.57M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €358.11M
    Total non-current liabilities
    €358.11M
    Total liabilities
    €358.27M
    Common stock
    €18.81M
    Retained earnings
    €178.31M
    Other equity
    €1.52M
    Total equity
    €261.05M
    Total liabilities and shareholders' equity
    €619.33M

    Company information

    Market capitalization
    €584.70M
    Employees
    4.2K
    Enterprise Value
    €574.28M

    Company ratios

    Gross margin
    47.4% Even with peer group: 46.5%
    EBITDA margin
    14.9% Even with peer group: 10.7%
    EBIT margin
    9.9% Even with peer group: 5.4%
    EBT margin
    10.9% Better than peer group: 5.5%
    Net margin
    7.8% Even with peer group: 3.7%
    ROE
    17.5% Better than peer group: 8.1%
    ROA
    7.4% Even with peer group: 4.8%
    Asset turnover
    95.3% Worse than peer group: 113.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    85.1%
    Net sales per employee
    €140.60K
    Net income per employee
    €10.90K

    Notifications