M.K. Exim (India) Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€8.99M -10.9%	€1.50M -7.3%	16.7% +0.0065 pp	€2.17M +204.1%	24.1% +0.17 pp
2023	€10.08M +41.6%	€1.62M +25.0%	16.0% -0.021 pp	€713.32K -8.3%	7.1% -0.039 pp
2022	€7.12M +27.2%	€1.29M +65.7%	18.2% +0.042 pp	€778.20K +209.0%	10.9% +0.064 pp
2021	€5.60M +8.8%	€781.55K +270.7%	14.0% +0.099 pp	€251.83K -70.3%	4.5% -0.12 pp
2020	€5.15M +94.2%	€210.83K +340.0%	4.1% +0.023 pp	€846.65K +416.2%	16.5% +0.10 pp
2019	€2.65M +23.9%	€47.92K +28.3%	1.8% +0.00062 pp	€164.03K +247.2%	6.2% +0.040 pp
2018	€2.14M -23.9%	€37.35K -53.5%	1.7% -0.011 pp	€47.24K -81.5%	2.2% -0.069 pp
2017	€2.81M -26.2%	€80.40K +129.1%	2.9% +0.019 pp	€254.90K -62.4%	9.1% -0.088 pp
2016	€3.81M -22.9%	€35.09K -29.1%	0.9% -0.00081 pp	€678.76K +495.1%	17.8% +0.16 pp
2015	€4.94M +83.5%	€49.51K +358.8%	1.0% +0.0060 pp	€114.06K -425.6%	2.3% +0.036 pp
2014	€2.69M +113.3%	€10.79K +40.6%	0.4% -0.0021 pp	-€35.03K -78.9%	-1.3% +0.12 pp
2013	€1.26M -11.6%	€7.68K +158.7%	0.6% +0.0040 pp	-€166.42K +179.6%	-13.2% -0.090 pp
2012	€1.43M -12.5%	€2.97K -85.9%	0.2% -0.011 pp	-€59.52K -80.8%	-4.2% +0.15 pp
2011	€1.63M +555.2%	€21.00K -61.6%	1.3% -0.21 pp	-€309.97K +6.9%	-19.0% +0.97 pp
2010	€249.10K +121.4%	€54.70K -199.1%	22.0% +0.71 pp	-€289.90K -179.4%	-116.4% -4.4 pp
2009	€112.49K +12.6%	-€55.19K -19.4%	-49.1% +0.19 pp	€365.15K -2,334.1%	324.6% +3.4 pp
2008	€99.92K -85.5%	-€68.47K +237.0%	-68.5% -0.66 pp	-€16.34K -106.9%	-16.4% -0.51 pp
2007	€689.64K -53.7%	-€20.32K -117.1%	-2.9% -0.11 pp	€236.26K -293.4%	34.3% +0.42 pp
2006	€1.49M	€118.70K	8.0%	-€122.14K	-8.2%