M. K. Proteins Limited / Fundamentals

    Income statement

    Net revenue
    €26.22M
    Cost of goods sold
    €24.73M
    Gross profit
    €1.49M
    SG&A expenses
    €145.21K
    R&D expenses
    €0.00
    EBITDA
    €1.26M
    D&A
    €34.39K
    EBIT
    €1.19M
    Interest expenses
    €108.22K
    EBT
    €1.12M
    Tax expenses
    €299.06K
    Net income
    €822.41K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€822.41K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €3.31K
    Cash and short-term investments
    €3.31K
    Total receivables
    €137.43K
    Inventory
    €10.90M
    Other current assets
    €563.50K
    Total current assets
    €11.61M
    Property, plant & equipment
    €1.01M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €33.55K
    Other non-current assets
    €101.17K
    Total non-current assets
    €1.18M
    Total assets
    €12.79M
    Accounts payable
    €1.89M
    Short-term debt
    €3.62M
    Other current liabilities
    €268.89K
    Total current liabilities
    €5.78M
    Long-term debt
    €174.28K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €31.36K
    Total non-current liabilities
    €205.64K
    Total liabilities
    €5.98M
    Common stock
    €3.68M
    Retained earnings
    €0.00
    Other equity
    €3.13M
    Total equity
    €6.80M
    Total liabilities and shareholders' equity
    €12.79M

    Company information

    Market capitalization
    €27.76M
    Employees
    48
    Enterprise Value
    €2.72B

    Company ratios

    Gross margin
    5.7%
    EBITDA margin
    4.8%
    EBIT margin
    4.6%
    EBT margin
    4.3%
    Net margin
    3.1%
    ROE
    12.1%
    ROA
    6.4%
    Asset turnover
    205.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    95.2%
    Net sales per employee
    €546.25K
    Net income per employee
    €17.13K

    Notifications