Madhucon Projects Limited / Fundamentals

    Income statement

    Net revenue
    €66.04M
    Cost of goods sold
    €53.76M
    Gross profit
    €12.28M
    SG&A expenses
    €8.73M
    R&D expenses
    €0.00
    EBITDA
    €5.11M
    D&A
    €51.84M
    EBIT
    -€79.40M
    Interest expenses
    €3.79M
    EBT
    -€50.52M
    Tax expenses
    €550.80K
    Net income
    -€46.38M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €46.38M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €5.84M
    Cash and short-term investments
    €152.02M
    Total receivables
    €529.50K
    Inventory
    €175.70K
    Other current assets
    €19.01M
    Total current assets
    €171.74M
    Property, plant & equipment
    €12.54M
    Goodwill
    €0.00
    Intangible assets
    €8.11M
    Long-term investments
    €53.27K
    Other non-current assets
    €155.28M
    Total non-current assets
    €180.83M
    Total assets
    €352.56M
    Accounts payable
    €11.10M
    Short-term debt
    €204.83M
    Other current liabilities
    €131.58M
    Total current liabilities
    €348.25M
    Long-term debt
    €142.10M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €57.93M
    Total non-current liabilities
    €200.03M
    Total liabilities
    €548.28M
    Common stock
    €722.61K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    -€195.72M
    Total liabilities and shareholders' equity
    €352.56M

    Company information

    Market capitalization
    €5.45M
    Employees
    738
    Enterprise Value
    €25.82B

    Company ratios

    Gross margin
    18.6% Worse than peer group: 31.9%
    EBITDA margin
    7.7% Better than peer group: 2.0%
    EBIT margin
    -120.2% Much worse than peer group: -11.0%
    EBT margin
    -76.5% Much worse than peer group: -56.1%
    Net margin
    -70.2% Worse than peer group: -53.9%
    ROE
    23.7% Better than peer group: 5.6%
    ROA
    -13.2% Worse than peer group: -7.2%
    Asset turnover
    18.7% Much worse than peer group: 43.7%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    92.3%
    Net sales per employee
    €89.48K
    Net income per employee
    -€62.85K

    Notifications