{
"items": [
{
"from": "Entertainment",
"to": "Net revenue",
"flow": 712294000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Ticketing And Venue License Fee Revenues",
"to": "Net revenue",
"flow": 453242000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Sponsorship And Signage, Suite And Advertising Commission Revenues",
"to": "Net revenue",
"flow": 252665000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Food, Beverage And Merchandise Revenues",
"to": "Net revenue",
"flow": 150506000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Product And Service, Other",
"to": "Net revenue",
"flow": 6387000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 506150631.1838963,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 334066018.42374617,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 42857386.55748889,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 228650631.18389627,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 148272773.79733878,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 49273285.56806551,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 104138519.27669737,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 23993517.57079495,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Net income",
"flow": 31926816.786079835,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Entertainment",
"Ticketing And Venue License Fee Revenues",
"Sponsorship And Signage, Suite And Advertising Commission Revenues",
"Food, Beverage And Merchandise Revenues",
"Product And Service, Other",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
| Product
| Revenue
|
|
| Entertainment
|
€712.29M
|
88.6%
|
| Ticketing And Venue License Fee Revenues
|
€453.24M
|
56.4%
|
| Sponsorship And Signage, Suite And Advertising Commission Revenues
|
€252.67M
|
31.4%
|
| Food, Beverage And Merchandise Revenues
|
€150.51M
|
18.7%
|
| Product And Service, Other
|
€6.39M
|
0.8%
|
