Madras Fertilizers Limited / Fundamentals

    Income statement

    Net revenue
    €244.22M
    Cost of goods sold
    €202.38M
    Gross profit
    €41.85M
    SG&A expenses
    €3.87M
    R&D expenses
    €0.00
    EBITDA
    €17.76M
    D&A
    €943.86K
    EBIT
    €16.83M
    Interest expenses
    €7.03M
    EBT
    €9.79M
    Tax expenses
    €2.11M
    Net income
    €7.68M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€2.99M
    Changes in working capital
    €0.00
    Operating cash flow
    €585.64K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €585.64K
    Cash at end of period
    €0.00
    Free cash flow
    €585.64K

    Balance sheet

    Cash and cash equivalents
    €59.15M
    Cash and short-term investments
    €62.99M
    Total receivables
    €0.00
    Inventory
    €22.00M
    Other current assets
    €36.09M
    Total current assets
    €121.08M
    Property, plant & equipment
    €20.98M
    Goodwill
    €0.00
    Intangible assets
    €428.50K
    Long-term investments
    €48.55M
    Other non-current assets
    €7.29M
    Total non-current assets
    €77.26M
    Total assets
    €198.34M
    Accounts payable
    €28.70M
    Short-term debt
    €147.23M
    Other current liabilities
    €15.40M
    Total current liabilities
    €191.34M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €7.98M
    Other non-current liabilities
    €3.95M
    Total non-current liabilities
    €11.93M
    Total liabilities
    €203.27M
    Common stock
    €15.83M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    -€4.93M
    Total liabilities and shareholders' equity
    €198.34M

    Company information

    Market capitalization
    €148.40M
    Employees
    435
    Enterprise Value
    €24.31B

    Company ratios

    Gross margin
    17.1% Much better than peer group: -52.4%
    EBITDA margin
    7.3% Worse than peer group: 15.6%
    EBIT margin
    6.9% Even with peer group: 4.6%
    EBT margin
    4.0% Even with peer group: 4.3%
    Net margin
    3.1% Even with peer group: 2.1%
    ROE
    -155.9% Much worse than peer group: -2.9%
    ROA
    3.9% Even with peer group: -0.2%
    Asset turnover
    123.1% Better than peer group: 109.4%
    FCF margin
    0.2% Worse than peer group: 9.2%
    FCF yield
    0.4%
    Efficiency ratio
    92.7%
    Net sales per employee
    €561.43K
    Net income per employee
    €17.65K

    Notifications