Mahindra EPC Irrigation Limited / Fundamentals

    Income statement

    Net revenue
    €26.61M
    Cost of goods sold
    €13.97M
    Gross profit
    €12.64M
    SG&A expenses
    €8.60M
    R&D expenses
    €0.00
    EBITDA
    €1.60M
    D&A
    €327.96K
    EBIT
    €1.00M
    Interest expenses
    €222.54K
    EBT
    €1.05M
    Tax expenses
    €341.63K
    Net income
    €703.75K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€703.75K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €164.96K
    Cash and short-term investments
    €440.21K
    Total receivables
    €16.92M
    Inventory
    €4.07M
    Other current assets
    €3.15M
    Total current assets
    €24.58M
    Property, plant & equipment
    €2.02M
    Goodwill
    €0.00
    Intangible assets
    €5.86K
    Long-term investments
    €0.00
    Other non-current assets
    €1.85M
    Total non-current assets
    €3.87M
    Total assets
    €28.46M
    Accounts payable
    €6.98M
    Short-term debt
    €2.47M
    Other current liabilities
    €2.07M
    Total current liabilities
    €11.53M
    Long-term debt
    €9.76K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €70.28K
    Total non-current liabilities
    €80.04K
    Total liabilities
    €11.61M
    Common stock
    €2.73M
    Retained earnings
    €4.33M
    Other equity
    €479.25K
    Total equity
    €16.85M
    Total liabilities and shareholders' equity
    €28.46M

    Company information

    Market capitalization
    €39.09M
    Employees
    329
    Enterprise Value
    €4.13B

    Company ratios

    Gross margin
    47.5% Better than peer group: 34.1%
    EBITDA margin
    6.0% Worse than peer group: 14.2%
    EBIT margin
    3.8% Even with peer group: 7.4%
    EBT margin
    3.9% Worse than peer group: 11.0%
    Net margin
    2.6% Worse than peer group: 8.4%
    ROE
    4.2% Even with peer group: 8.7%
    ROA
    2.5% Even with peer group: 6.0%
    Asset turnover
    93.5% Worse than peer group: 111.2%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    94.0%
    Net sales per employee
    €80.90K
    Net income per employee
    €2.14K

    Notifications