Malaysia Airports Holdings Berhad / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2023	€997.89M +57.2%	€98.62M +159.4%	9.9% +0.039 pp	€380.33M +58.8%	38.1% +0.0039 pp
2022	€634.98M +86.9%	€38.01M -124.4%	6.0% +0.52 pp	€239.56M +187.4%	37.7% +0.13 pp
2021	€339.72M -10.4%	-€155.63M -31.3%	-45.8% +0.14 pp	€83.36M +235.1%	24.5% +0.18 pp
2020	€378.98M -64.2%	-€226.66M -307.8%	-59.8% -0.70 pp	€24.87M -95.3%	6.6% -0.44 pp
2019	€1.06B +7.4%	€109.05M -26.2%	10.3% -0.047 pp	€531.77M +5.1%	50.2% -0.011 pp
2018	€985.20M +4.3%	€147.69M +207.5%	15.0% +0.099 pp	€505.81M +12.1%	51.3% +0.036 pp
2017	€944.71M +11.5%	€48.02M +236.0%	5.1% +0.034 pp	€451.14M +0.6%	47.8% -0.052 pp
2016	€847.33M +7.8%	€14.29M +72.1%	1.7% +0.0063 pp	€448.29M +122.6%	52.9% +0.27 pp
2015	€785.89M +15.7%	€8.31M -94.5%	1.1% -0.21 pp	€201.34M -13.4%	25.6% -0.086 pp
2014	€678.98M -18.4%	€151.93M +98.2%	22.4% +0.13 pp	€232.37M -59.3%	34.2% -0.34 pp
2013	€832.30M +15.5%	€76.65M -4.3%	9.2% -0.019 pp	€570.67M +21.7%	68.6% +0.035 pp
2012	€720.48M +28.8%	€80.10M -1.7%	11.1% -0.034 pp	€468.97M +46.3%	65.1% +0.078 pp
2011	€559.40M +52.0%	€81.45M +36.2%	14.6% -0.017 pp	€320.59M +39.7%	57.3% -0.050 pp
2010	€368.12M +10.7%	€59.82M -22.2%	16.3% -0.069 pp	€229.55M +5,502.0%	62.4% +0.61 pp
2009	€332.43M +8.2%	€76.87M +23.8%	23.1% +0.029 pp	€4.10M -97.2%	1.2% -0.47 pp
2008	€307.25M +9.3%	€62.10M +5.7%	20.2% -0.0068 pp	€147.13M +42.4%	47.9% +0.11 pp
2007	€281.18M +20.7%	€58.74M +69.3%	20.9% +0.060 pp	€103.30M -13.9%	36.7% -0.15 pp
2006	€232.88M +3.1%	€34.70M -6.3%	14.9% -0.015 pp	€119.96M +38.2%	51.5% +0.13 pp
2005	€225.98M	€37.01M	16.4%	€86.79M	38.4%