Mamba Exploration Limited / Fundamentals

    Income statement

    Net revenue
    €37.79K
    Cost of goods sold
    €97.22K
    Gross profit
    -€59.43K
    SG&A expenses
    €1.07M
    R&D expenses
    €0.00
    EBITDA
    -€2.37M
    D&A
    €1.29M
    EBIT
    -€1.28M
    Interest expenses
    €0.00
    EBT
    -€3.21M
    Tax expenses
    -€1.12
    Net income
    -€3.21M

    Cash flow statement

    Net deferred tax
    -€48.17K
    Non-cash items
    €1.09M
    Changes in working capital
    €5.01K
    Operating cash flow
    -€992.80K
    Capex
    €653.24K
    Other investing cash flow
    €19.34K
    Net investing cash flow
    -€1.45M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €1.43M
    Debt repayment
    €0.00
    Other financing cash flow
    €246.41K
    Net financing cash flow
    €1.68M
    Foreign exchange effects
    €732.69
    Net change in cash
    -€306.92K
    Cash at end of period
    €466.78K
    Free cash flow
    -€339.55K

    Balance sheet

    Cash and cash equivalents
    €466.78K
    Cash and short-term investments
    €466.78K
    Total receivables
    €847.52
    Inventory
    €0.00
    Other current assets
    €41.69K
    Total current assets
    €509.31K
    Property, plant & equipment
    €38.14K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €2.61M
    Total non-current assets
    €2.65M
    Total assets
    €3.16M
    Accounts payable
    €72.86K
    Short-term debt
    €13.95K
    Other current liabilities
    €42.46K
    Total current liabilities
    €129.27K
    Long-term debt
    €23.46K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €23.46K
    Total liabilities
    €152.73K
    Common stock
    €7.58M
    Retained earnings
    -€5.03M
    Other equity
    €457.41K
    Total equity
    €3.01M
    Total liabilities and shareholders' equity
    €3.16M

    Company information

    Market capitalization
    €2.15M
    Employees
    0
    Enterprise Value
    €2.78M

    Company ratios

    Gross margin
    -157.3% Much better than peer group: -538.9%
    EBITDA margin
    -6,271.6% Much better than peer group: -40,700.4%
    EBIT margin
    -3,387.1% Much better than peer group: -100,543.1%
    EBT margin
    -8,505.1% Much better than peer group: -99,643.6%
    Net margin
    -8,505.1% Much better than peer group: -98,697.4%
    ROE
    -106.9% Much better than peer group: -176.2%
    ROA
    -101.7% Better than peer group: -113.1%
    Asset turnover
    1.2% Worse than peer group: 8.0%
    FCF margin
    -4,355.9% Much better than peer group: -68,272.9%
    FCF yield
    -76.6%
    Efficiency ratio
    6,371.6%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications