Man Industries (India) Limited / Fundamentals

    Income statement

    Net revenue
    €345.61M
    Cost of goods sold
    €272.90M
    Gross profit
    €72.72M
    SG&A expenses
    €8.78M
    R&D expenses
    €0.00
    EBITDA
    €33.38M
    D&A
    €4.54M
    EBIT
    €25.26M
    Interest expenses
    €9.82M
    EBT
    €20.54M
    Tax expenses
    €5.44M
    Net income
    €15.10M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€15.10M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €37.39M
    Cash and short-term investments
    €39.94M
    Total receivables
    €88.33M
    Inventory
    €125.07M
    Other current assets
    €17.85M
    Total current assets
    €271.20M
    Property, plant & equipment
    €69.59M
    Goodwill
    €6.79M
    Intangible assets
    €49.30K
    Long-term investments
    €14.90M
    Other non-current assets
    €24.99M
    Total non-current assets
    €101.41M
    Total assets
    €372.61M
    Accounts payable
    €118.36M
    Short-term debt
    €31.76M
    Other current liabilities
    €45.59M
    Total current liabilities
    €195.71M
    Long-term debt
    €15.19M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €3.24M
    Total non-current liabilities
    €18.43M
    Total liabilities
    €214.14M
    Common stock
    €3.19M
    Retained earnings
    €0.00
    Other equity
    €155.28M
    Total equity
    €158.47M
    Total liabilities and shareholders' equity
    €372.61M

    Company information

    Market capitalization
    €259.55M
    Employees
    794
    Enterprise Value
    €26.27B

    Company ratios

    Gross margin
    21.0% Worse than peer group: 40.1%
    EBITDA margin
    9.7% Worse than peer group: 16.6%
    EBIT margin
    7.3% Even with peer group: 10.0%
    EBT margin
    5.9% Even with peer group: 8.8%
    Net margin
    4.4% Even with peer group: 5.9%
    ROE
    9.5% Even with peer group: 6.3%
    ROA
    4.1% Even with peer group: 4.2%
    Asset turnover
    92.8% Better than peer group: 74.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    90.3%
    Net sales per employee
    €435.28K
    Net income per employee
    €19.02K

    Notifications