Manhattan Scientifics, Inc. / Fundamentals

    Income statement

    Net revenue
    €1.72K
    Cost of goods sold
    €861.55
    Gross profit
    €861.55
    SG&A expenses
    €579.82K
    R&D expenses
    €8.62K
    EBITDA
    -€677.18K
    D&A
    €2.13K
    EBIT
    -€588.44K
    Interest expenses
    €0.00
    EBT
    -€909.80K
    Tax expenses
    -€167.71K
    Net income
    -€909.80K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €321.36K
    Changes in working capital
    €493.67K
    Operating cash flow
    -€94.77K
    Capex
    €0.00
    Other investing cash flow
    €87.88K
    Net investing cash flow
    €91.32K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€8.62K
    Other financing cash flow
    €0.00
    Net financing cash flow
    -€8.62K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€12.06K
    Cash at end of period
    €32.74K
    Free cash flow
    -€94.77K

    Balance sheet

    Cash and cash equivalents
    €32.74K
    Cash and short-term investments
    €32.74K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €6.03K
    Total current assets
    €38.77K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €23.26K
    Other non-current assets
    €1.72K
    Total non-current assets
    €24.98K
    Total assets
    €63.75K
    Accounts payable
    €134.40K
    Short-term debt
    €51.69K
    Other current liabilities
    €1.88M
    Total current liabilities
    €2.08M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €2.08M
    Common stock
    €481.61K
    Retained earnings
    -€62.85M
    Other equity
    -€481.61K
    Total equity
    -€2.02M
    Total liabilities and shareholders' equity
    €63.75K

    Company information

    Market capitalization
    €47.70K
    Employees
    1
    Enterprise Value
    €77.93K

    Company ratios

    Gross margin
    50.0% Much better than peer group: 19.6%
    EBITDA margin
    -39,300.0% Much worse than peer group: 40,580.8%
    EBIT margin
    -34,150.0% Much worse than peer group: 66,632.8%
    EBT margin
    -52,800.0% Much better than peer group: -242,549.9%
    Net margin
    -52,800.0% Much worse than peer group: 49,492.9%
    ROE
    45.1% Much better than peer group: -1.4%
    ROA
    -1,427.0% Much worse than peer group: -59.3%
    Asset turnover
    2.7% Much worse than peer group: 67.6%
    FCF margin
    -5,500.0% Much worse than peer group: 72,877.6%
    FCF yield
    -198.7%
    Efficiency ratio
    39,400.0%
    Net sales per employee
    €1.72K
    Net income per employee
    -€909.80K

    Notifications