Marfrig Global Foods S.A. / Earnings Calls / May 16, 2025
Tang David - Chief Financial & IR Officer:
Tim Klein - CEO, North American Operations Rui Mendonca - CEO, South American OperationsMarcos Molina - Founder & Chairman of the Board:
Miguel Goulart - CEO of BRF Inacio Scorseria - VP of Administration and Controls at BRF Fabio Mariano - CFO of BRF OperatorGood morning, and thank you for waiting. Welcome to Marfrig's Q1 2025 earnings call, and the proposed merger announced yesterday via a joint material fact by Marfrig and BRF. We'll be presenting the company's results, and this presentation is being recorded and interpreted simultaneously in both languages. [Operator Instructions] Joining us today are Mr. Marcos Molina, Founder and Chairman of the Board; Mr. Tim Klein, CEO of North America Operations; Mr. Rui Mendonca, CEO of South America Operations; Mr. Tang David, CFO and Head of Investors Relations; and Mr. Stephan Szolimowski, our Investor Relations Officer. Please be advised that all participants will remain in listen-only mode during the presentation. We'll then have a specific presentation for the transaction. Before we begin, please note that any forward-looking statements made during this call are based on management's current expectations and assumptions, as well as information available to Marfrig Global Foods. They are based on current information available to the company. These statements are not guarantees of future performance as they involve risks, uncertainties and assumptions as they relate to future events, which may or may not occur. Investors and analysts should be aware that broader economic conditions, industry trends and other operating factors may impact Marfrig's performance and cause actual results to differ materially from those discussed. I'll now turn over to Mr. Tang David for his presentation.
Tang DavidGood morning, everyone. Thank you for joining another Marfrig Global Foods earnings call. Let me walk you through our consolidated results for the first quarter 2025. These figures include North American Beef Management View, South American Beef, Continuing Operations, and BRF, in line with CPC and IFRS standards. In slide 2, we have the highlights of Q1. We had consolidated net revenue reach BRL38.6 billion, up 27%, versus Q1 2024. Adjusted consolidated manager [ph] EBITDA came to BRL3.2 billion, with an EBITDA margin of 8.3%, up 20% year-over-year. Our strategy of diversifying proteins and geographies with a focus on high-value added portfolios, premium brands, and processed products continue to support sustainable growth in both revenue and EBITDA. As a result, we generated free cash flow of BRL182 million, an increase of BRL740 million year-over-year, and net income of BRL88 million, up from BRL62 million in Q1 2024. This was our seventh straight quarter of deleveraging, bringing the leverage down to 2.69 times from 2.82 times in 2024. I will now turn it over to Tim Klein to discuss North American operations. Over to you, Tim.
Tim KleinThanks. Let's begin on slide 4, where I will comment on the results for the first quarter. Starting on the first chart on the left, sales volume was 5.2% higher than the same period of the previous year. Net sales were BRL3.3 billion, an increase of 15.4% versus last year. EBITDA adjusted for the non-recurring startup costs of our new liberal facility was $6 million, 89.7% lower than last year, with an EBITDA margin of 0.2%. Beef demand in the quarter was strong, with wholesale demand and retail prices higher than last year. Boxed beef prices moved higher, but not enough to offset sharply higher cattle prices and lower dropped credit values. Now move to slide 5, where I will talk about U.S. market data. Starting on the left, USDA reported Kansas Live Cattle Prices averaged $202.32 per hundredweight, up 12.3%. The USDA Comprehensive Cutout averaged $324.68 per hundredweight, up 9.1%, while the Drop Credit declined 1.2% to an average of $11.56 per hundredweight. The cutout ratio was 1.60. Consumer demand for beef continues to be robust, especially given record carcass weights. As we move into the barbecue season, demand will continue strong seasonally. For the remainder of 2025, lower fed cattle supplies will lead to reduced capacity utilization across the industry. We are seeing some encouraging signs with cow liquidation numbers declining, and more heifers being held back during this phase of the cattle cycle. Now I'll pass to Rui.
Rui MendoncaThank you, Tim. On to slide 6, I'll be talking about Q1 performance for continuing operations in South America. Starting on the left, we've had 205 million tons in the quarter, up 25% compared to year-over-year. That growth is a result for capacity expansion over the recent years. On to the chart in the middle, net income. We are at BRL4.1 billion, up 35% of the net income year-over-year. On the right, the adjusted EBITDA, we are at BRL453 million, an increase of over 56% year-over-year. This excellent performance can be described as an increased capacity, more efficiency in our industry plant, and more participation of added value products. We are at 11.1% EBITDA, a 150 bps increase when we compare to Q1 of 2024. On to the next slide. Let me address the dynamics of continuing operations. In Q1, exports accounted for 81% of the total income of the operation. Sales to China had a smaller participation when we compared to the same period of last year. They now account for 49% of exports. We have been focused on expanding our sales channels in our units for other markets. The goal is to capture the best commercial opportunities. With that in mind, we've detected several good opportunities in many markets, especially in North America and Europe. I'll turn it over to Tang that he'll be continuing to talk about consolidated results.
Tang DavidThank you, Rui. On slide 11, adjusted EBITDA results for continuing operations. Of the total of BRL38.86 billion, North America accounted for 49%' BRF, 40; and South America for 11%. In terms of adjusted managerial EBITDA of BRL3.2 billion, the margin was 8.3%. BRF accounted for 85%, South America 14%, and North America 1% in Q1. By currency, 72% of our consolidated revenue is generated in U.S. dollars and 26% in Brazilian reals. On to slide 12, free cash flow generation. In Q1 '25, consolidated operating cash flow was positive at BRL3.1 billion. Investments in CapEx and financial expenses totaled BRL2.9 billion, approximately BRL1.4 billion in each category. As a result, free cash flow for the quarter was positive at BRL182 million. Slide 13, net debt and managerial leverage. Consolidated net debt totaled BRL38.1 billion at the end of Q1, a 2% reduction compared to Q4 of last year. The leverage ratio in BRL measured by net debt to LCM adjusted EBITDA dropped from 2.82 times to 2.69 times, as a result of Marfrig's strategy, enabling strong operating results and free cash flow generation. If we adjusted net debt for the receivables and contractual adjustments related to the sales assets in Uruguay, leverage would fall further to 2.63 times. Slide 14, we reduced consolidated leverage for the seventh consecutive quarter and ended the quarter at 2.69 times measured in reals. We continue to manage the reduction of gross debt, which results in lower financial expenses and lower leverage. In addition to our usual amortizations this quarter, we also made an early repayment of $120 million on the term loan held by our NBM subsidiary. These initiatives reflect Marfrig's disciplined approach to capital allocation and its ongoing commitment to creating value to shareholders. Slide 15, net results and value generation. In Q1, we generated consolidated net income of BRL88 million versus BRL63 million in Q1 '24. Marfrig's profitability is always reflected in the generation and distribution of value to shareholders. In 2024, Marfrig distributed BRL10.5 billion in dividends and BRF distributed another BRL1.1 billion in interest on equity to the respective shareholders. Our protein and geographic diversification, focusing on higher value-added portfolio premium brands and process products, results in high value creation for our shareholders. We remain focused on continuously improving operational efficiency, cost control and leverage reduction, resulting in profitability maximization and increased returns for all our shareholders. As announced yesterday, Marfrig's board is proposing the business combination between Marfrig and BRF. This combination is expected to unlock significant synergies and drive meaningful value creation for all shareholders. I'll now hand it over to the operator to kick off the specific presentation on this proposed combination.
OperatorLadies and gentlemen, we will now present the operations of a suggestion [ph]. As was announced in a material fact meeting yesterday, investors, analysts and journalists should be aware that any facts related to the economic situation and the industry trends may result in results that are different from those expressed in forward-looking statements. These proposed are pending approval from the boards of both companies. This webcast is being recorded. The presentation will be available for download. All participants are in a listen-only mode. We will then have a Q&A session. Further instructions will be given then. We have Mr. Marcos Molina, Chairman of Marfrig and BRF; Mr. Miguel Goulart, CEO of BRF; Mr. Rui Mendonca, CEO of South America Operations; Mr. Tim Klein, CEO of North America Operations; Mr. Fabio Mariano, CFO of BRF; Mr. Tang David, Marfrig's CFO; and Mr. Inacio Scorseria, Vice President of Administration and Controls at BRF. I'll turn it over to Mr. Marcos for the presentation. You may proceed now, sir.
Marcos MolinaGood morning, everyone. Thank you very much for joining us on this very important day to all of us. I'm very proud and pleased to announce the merger between Marfrig and BRF. We are creating MBRF Global Foods Company, a food company with iconic brands that are recognized based on a multi-protein platform that is 100% integrated, already present in 117 countries across the globe. After three years when Marfrig was ahead of BRF, this is a natural step in this period where we experience a change. The company is now generating value to its shareholders and paying out dividends, performing above historical levels, breaking operating and financial records every quarter. Marfrig evolved in its geographic diversification strategy, focusing on improved operational efficiency and value added products, what was consolidated with the optimization of the South American portfolio. Both companies advanced together, capturing all possible synergies and an aligned management as of now. The merger is a necessary step that will allow us to capture a new wave of relevant strategic synergies that are also operational and tax wise. With that operation, we will have scale and diversification gains, a company that starts as the seventh largest in Brazil with an annual revenue of BRL152 billion. We have a major competitive advantage, which is to have an experienced team and with a proven record of value creation. The operation also brings a major opportunity in North America, allowing us to consider the possibility of re-domiciliation, maintaining financial discipline and our focus on value added. I'm sure we are beginning a new successful chapter at MBRF. We will continue generating even more value to our shareholders, partners, customers, consumers, employees and the society at large. I now turn it over to Rui Mendonca.
Rui MendoncaGood morning, everyone. Let us begin our presentation with the strategic rationale of the transaction between Marfrig and BRF. That combination aims at consolidating our position as a leading global company in the food sector. The two companies together will create a multi-protein platform, improving our reach. As for synergies, we identified several important opportunities. We will optimize operations and increase efficiency throughout the supply chain. The integration of the companies will allow us to capture synergies that are unique to that merger, generating additional value to our shareholders. Lastly, last but not least, we are committed in maintaining a high level of corporate governance, in continuation to our successful history of our controller with vast experience in the sector, supported on a high-performing team. On the next slide, we emphasize the successful trajectory that led to this merger. The combination of the two companies marks a new chapter in that trajectory, making us a leading global company in the food sector. Both companies have a long track record of leadership in the sector. In 2022, Marfrig took the leadership of BRF's board, consolidating a strategic partnership. The merger represents an important landmark. With that transaction, we are advancing to a new phase of synergy capture. All that movement paves the way to re-domicilization of the company. We will allow us to unlock value to our shareholders. In slide number 4, we emphasize the essential topics that guide that merger. They are strengthened global presence of the company today in 117 countries. The creation of a multi-protein platform that is truly integrated with strong brands and a supplementary portfolio. Gains of scale and diversification, reinforcing financial stability. Experienced teams and with a proven track record of value creation. Relevant operating and tax synergies as we will see ahead. A path to re-domicilization anchored by a strong presence in this North American market through national beef. Today, we are announcing the birth of a large global food company based on a footprint organized strategically, allowing us to plan, produce and deliver quickly more than 8 million tons of food to more than 427,000 customers in 117 countries. Our integrated approach to the processes in the supply chain will allow us to obtain maximum efficiency, exploring the best opportunities according to market movements and mitigating risk. Marfrig and BRF have a complete portfolio, as you can see on slide 6, with value-added products, superior quality and strong and preferred brands in the markets where we operate. Merger will allow us to explore a multi-protein portfolio, reaching better stable margins in the different sales channels. Our portfolio and brands are powerful assets that will leverage our presence in the points of sales across the globe, ensuring leadership in the markets, guaranteeing a competitive advantage by adding value to the business consistently. As of slide 7, we will approach the evolution of important indices of the operation in the past few years, confirming the strategic direction and our ability to execute. When we look at Marfrig's operation in South America, we can clearly see that the business unit has shown excellence in its operation. We advanced significantly, increasing processed and value-added products in our revenue. That focus, along with large industries, allowed us to double profitability. We observed substantial improvement in EBITDA margin, showing the efficacy of our strategy. In North America, National Beef stands out as a leader in the production of premium beef in the U.S., reflecting its commitment with quality. National Beef has operational competitive advantages that are significant, allowing it to maintain a superior performance in the market. Its excellent and consistent performance is translated by dividend payouts over the years. From the acquisition, there were $5.9 billion, reinforcing National Beef's capacity to generate substantial value to shareholders. I now turn it over to Miguel Goulart, the CEO of BRF.
Miguel GoulartGood morning, everyone. Speaking about BRF, the company has advanced consistently in the excellence of its processes and the continuous improvement of its operation, focused on growth and profitability. Ever since Marfrig started its investments, we had BRL4 billion with the BRF Plus program, 77 new approvals, and for the first time in eight years, we started paying out dividends to our shareholders. Besides, we had a significant improvement in the main indicators of the company. In the past three years, BRF started a growth trajectory that will be accelerated in the next few years with the combination of businesses. We will be focused on increased participation of processed products that already grew 2.8 points since the new Board. Our efficiency plans and activities allow us more than double our EBITDA, achieving a margin above historical levels. When we look at combined operations, Marfrig and BRF, $152 billion in revenue, 76% comes from international operations. Our portfolio is multi-protein, 38% of the sales volume coming from processed food with high added value. As for expected synergies, we divide that into two phases. The companies will extract as much synergy as possible in wave number one, with the current configuration for the next wave. The business combination will be essential. Deep knowledge of both companies will allow us to have a clear vision of existing opportunities, mitigating execution risks. The synergies mapped have been divided into three fronts, with a total of BRL805 million a year, between BRL400 and BRL500 million expected for the first 12 months, and the rest for medium and long term. Expenses and costs, through cross-selling and synergies in the supply network, we will achieve BRL485 million per year. We estimate an expense reduction of BRL320 million a year, with initiatives like the unification of the commercial and logistics structure, consolidation of a single operation, and the optimization of the corporate structure. Last but not least, following the existing tax laws in line with the currently adopted strategies, the company will have tax optimization, the acceleration of tax credit at federal and state level. Based on the current estimates, that front will generate $3 billion in net present value. Here I emphasize the main items, the incorporation of BRF shares by Marfrig, 0.85, the exchange ratio, 0.85, with a maximum distribution, $2.5 billion by Marfrig, and $3.5 billion by BRF. As usually happens in such a transaction, the exchange ratio may suffer some changes. Additionally, we follow the law of SAEs in Brazil. We now share the shareholding structure resulting from this operation. BRF will be an integral subsidiary of Marfrig that will become MBRF. BRF shareholders will be part of the shareholding structure of MBRF. The controller will have about 41.5% of MBRF. And to finalize our presentation, the schedule estimates the general extraordinary assembly for the approval of the transaction. Our high performance culture and common values are the basis for the news chapter in the history of Marfrig and BRF. We are confident that this merger will bring growth opportunities and an even more promising future, because together we are stronger. Thank you very much.
OperatorThank you. We'll now have the Q&A session. [Operator Instructions] Please hold. Isabela Simonato, Bank of America asks the first question.
Isabella SimonatoGood morning. Can you hear me?
Rui MendoncaYes, we can hear you.
Isabella SimonatoGood. Thank you. Congratulations on the transaction. My first question is to Tim. It's a very challenging start of the year. It was somewhat expected. What's your take, Tim, on the start of Q2, which theoretically has a favorable seasonality, but the tariffs may impact the margins for Q2? And my second question is about the transaction per se. I don't know whether Fabio can address that. Can you elaborate on any tax-related synergies? How you are planning to monetize? How are you going to happen, if you could give them some timing to?
Rui MendoncaTim.
Tim KleinYes, regarding your question, as you know, we've seen a rapid escalation in cattle prices as we start Q2. In our business, it's typical to sell meat out front. There's always a lag between getting the boxed beef prices in line with cattle prices. That's starting to occur now as we see some settling back of cattle prices as we go through the rest of the quarter. Improved demand on boxed beef should help that. So far, we're not seeing any dramatic impact or measurable impact on our margins because of the tariffs. Of course, we watch that all the time, but we're not seeing anything to be concerned with at this point.
Inacio ScorseriaGood morning, Isabella. This is Inacio. As to tax synergies, they include PACs from the creditors' side. There's a first wave to be captured right off the bat. Let me give you an example. We'll have more flexibility to optimize the company's capital structure. That's a consequence of having a larger corporation. And the possibility to work together, optimizing the company where either MAFRIG or BRF has operations, especially in the State of Sao Paulo. A second wave that will require additional steps that may come on the second year after the merger is approved. Thank you.
OperatorMr. Ricardo Alves from Morgan Stanley asks the next question.
Ricardo AlvesGood morning, everyone. Thank you for the call. Thank you for taking my question. From Marfrig's comments, both yesterday and earlier today, about looking for listing in the U.S. and the potential to look for re-domiciliation of the company, I would like to hear your take on whether you are considering the main drivers to justify that transaction. Have you started studying it, or are you beginning to elaborate that possibility, what could happen after the merger? Listing in the U.S., is it something on your radar, short term, midterm? That's my first question. It's a different format for the call today, if you allow me. I know that the BRF team is attending, too. It's a very important topic to us, and we had some questions asked to us. My question then, is, have you -- well, let me address the operational side for a minute. Have you -- the Ministry of Agriculture detected a major avian flu spot in the state of Rio Grande do Sul. What's your take on that confirmation? Have you made any decisions in that sense?
Miguel GoulartGood morning. This is Miguel Goulart. It's important to understand that in this process of merger, we bring to the new company, which is MBRF, we bring National Beef. So National Beef will give materiality for the re-domiciliation process to be doable, and this is a process we are working on. The advantages that this may bring are obvious, tax, cost, et cetera. And the company has been working with that scenario in the past few years. We are prepared for that to happen in the medium term. We have these alternatives mapped out, and we are working to make that come true for us to have that option. Now, on the avian flu, Decree 795 by the ministry published today brings the statement of sanitary emergency in the State of Montenegro, Rio Grande. That happened at a farm of a commercial company. Obviously, we are analyzing that situation, but I wanted to make it clear that this is not a new situation in the poultry production system. Last year, we had a Newcastle [ph] case in Rio Grande, and the Ministry of Agriculture acted promptly as now, taking the necessary measures to restrict the area, to isolate the case, and had transparent communication to the whole market. That makes us believe that this event should be controlled. And as we had in the case of Newcastle, a company like ours that has strong brands in the local market, opening 187 new destinations in the past two years, in such a moment, we can navigate through the period quite unharmed. We are now confident that the whole biosafety process for production in Brazil will remain because our country has credibility. We have an excellent reputation. It will allow us once again to overcome that situation. It's also important to say that due to BRF's geographic diversification, we have product inventories located in different geographies that allows us not to run into the mistake of leaving some customers unsupplied. We had and have contingency plans, as was the case of Newcastle. I'm sure they will also work in this isolated case in Rio Grande.
Ricardo AlvesThank you, Miguel. Very clear.
OperatorHenrique Brustolin asks the next question.
Henrique BrustolinGood morning. Thank you for taking my questions. Well, I'd like to address two issues. Going back to synergies, Miguel, you've mentioned BRL400 million to BRL500 million for operational synergies. Could you break that down as to revenues, product score [ph] or selling, and what would be costs and expenses out of that total? And the second question is about the right to move away from the deal. So the company, well, depending on the size, the company may reconsider that proposal. So my question is, are there any hypothetical scenarios in which minority shareholders would not reap the benefits of that merger? Is there any limitation as to when you would be able to move away from the deal, especially from the minority holders from BRF? These are my two questions.
Miguel GoulartWell, let me give you a concrete answer. When we talk about synergies, we have BRL485 million in year one. In terms of costs, we had an additional BRL320 million. We've mapped out all synergies in four areas, commercial, logistics, supply, and SG&A. In the commercial area, we've mapped out about BRL300 million. Logistics, between BRL50 million and BRL100 million. Supply, it's a very relevant item, BRL230 million. SG&A, BRL225 million to BRL250 million. We've broken down all the strengths in commercial. We have selling beef, used distribution, capillarity, 400,000 customers BRF has in the world. Premium price beef with Sadia brand, and also optimizing commercial and exports teams. And logistics will be decentralized operations and DCs. We have common sales cycles, international offices that will be working together and using both companies' logistics infrastructure. In supply, we can have more synergy with National Beef. We have good negotiations in Latin America. And a value engine process that BRF does very well, we can implement at Marfrig. As far as costs are concerned, we can optimize the corporate structures. We can maximize the composition of the company, including the holding, operational, and administrative synergies between BRL225 million to BRL250 million, BRL805 million all together. That will be added to what InĂ¡cio mentioned about the tax. Fabio will be fielding the second question.
Fabio MarianoGood morning, Henrique. Let me provide a combined answer, but you're right. There's the right to withdraw depending on the magnitude of the deal, but that's not what we expect. It's involving a controlled company. In the case of Marfrig, the controlling company that right to withdraw is based on equity according to accounting values. So that wouldn't make sense that right of withdrawal won't be exercised by Marfrig. In the case of BRF, that's somewhat different. There is the equity price at market value, an amount that was already announced, BRL19.89. Shareholders that are not accepting the combination or the merger, those shareholders would have the right to withdraw at this amount per share. When you disconsider or not consider the dissenting shareholders, we have part of those shareholders that have stated their position, when you include passive funds, we believe we can have 20% about BRL6 billion. When you reduce dividends, well, the income that are expected, BRL3.5 billion at BRF, BRL2.5 billion at Marfrig, the total is about BRL4.1 billion. If you subtract that from BRL6 billion, the effect would be about BRL2 billion, additional leverage of 0.15. We would then be able to operate the company, a combined company, with leverage of about three times, a very comfortable level, I'd say.
Marcos MolinaJust to add to what Fabio said, we have some signs from the main shareholders supporting the operation. And another very important topic, you saw at Marfrig in the past five years, the total dividends that we paid out to shareholders, which puts us at a very comfortable position. With this dilution, initially, as a controller, I will have 41.5, and I have many opportunities to replenish that percentage to reach a better control level of the company because the price is very attractive considering all the synergies and everything that the company can capture.
Henrique BrustolinMarcos, Fabio, Miguel, it was super clear. Thank you very much for your answers.
OperatorOur next question comes from Guilherme Palhares from Santander. Guilherme, over to you.
Guilherme PalharesGood morning, Marcos, Rui, Miguel, Tim and other members of the company. Along Enrique's question, looking at the restructure now that we have a consolidated company, how about the reporting structure of your directors? Do you have a design since there were different directors? Will that structure be maintained? I just want to understand the organization chart. Marcos, could you give us your take on it?
Marcos MolinaGood morning, Guilherme. For three years, Marfrig has been doing that work. We have a consolidated team delivering results, and that's one of the main assets that MBRF has, which is the sum between Marfrig and BRF. So we have different growth fronts. We've mapped all that, and all of that is very clear to us. As for the Board, the Board and the committees help us a lot. Independent committees, both Marfrig and BRF, worked on that topic of the merger. And I chose not to participate in that process. We know what to do to capture those synergies, as Miguel said, and we're going to do it naturally. There will be no surprises. We will hold the assembly to get it approved.
Guilherme PalharesThank you. Follow up. When you speak about a relevant fact that on the date of the publication, I would like to hear your opinion. The custody is considered or the liquidation of the transaction so that we understand the cutoff date of who has the right to withdraw.
Marcos MolinaLet me just clarify two points. The date of the relevant fact will apply to shareholders that have the right to withdraw, although the cutoff dates for the payment of income and for those that will exchange their shares with a combined company will come later. So we conclude that those that exert the right to withdraw will not receive the additional dividends.
Guilherme PalharesSo just to make it clear, you don't receive dividends, and the cutoff date is the date the relevant fact was published.
Marcos MolinaThat's correct.
Guilherme PalharesThank you. Have a good day.
OperatorThiago Bortoluci from Goldman Sachs asks the next question.
Thiago BortoluciGood morning. Good morning, Marcos, BRF and Marfrig's teams. Thank you for taking my question. It's a pleasure to attend your calls. Let me go back to the beginning of our conversation, as to the avian flu outburst just this morning. Two things I would like to address. First is on the operational front, and I would like to ask Miguel that question. Starting last year, what are the protocols like with your partners? Have they become more flexible? What is the slaughter time frame whenever you detect a problem like this? And the second question is about avian flu too. What is the likelihood of that impacting the deal you announced yesterday? In the protocol you've submitted under conditions that could change the merger. You mentioned sanitary calamities and other MAG clauses. Do you believe that an outburst of avian flu that could expand in Brazil could be qualified as one of those conditions?
Miguel GoulartThiago, let me explain that to you. After that Newcastle case, we had a program organized by the ministry, including many countries. So that was a regionalization process. So the Ministry of Agriculture negotiated with several countries. So it's a 10 kilometer radius for that protocol. And the ministry decided to self-ban itself from these markets. And once that self-suspension took place, it was regionalized, that focus or that outburst was controlled, and then all countries resumed imports. For this case announced today, the ministry adopted a different measure. That's the ordinance 795. So it's limited to the City of Montenegro with that 10 kilometer radius, possibly. So as of today, the ministry will communicate that to the World Health, Animal Health Organization. And then we'll be negotiating on a country by country basis. This is the information we've had so far. This is something that is happening as we speak. But we are positive, Thiago, is that sanitary authorities in Brazil are very stringent. So we believe that the problem will be addressed on a very short term basis. This is our expectation. We've seen that happen before. We have a very positive track record in the country, in the ministry of agriculture. And I would like to also say that we at BRF, we have a very good track record. The company that has opened many new markets with 187 new certifications in the past two years. And we also can benefit from very strong brands we have domestically. We had the chance to navigate this period under somewhat normal circumstances. That's what we expect. This is no surprise. We have contingency plans available, and we are already implementing it. Last time it happened, our contingency plan worked very successfully. Of course, every case is different, but we'll remain monitoring it closely. We are going to try to minimize the problem as much as we can. Let me turn over to Fabio so that he can address your second question.
Fabio MarianoThank you. Thank you, Miguel. Well, Thiago, as to the prerogative of that MAG clause, I think it's too early to comment on it. We don't know what the implications may be as of now. But just last year, Miguel mentioned it, there was that Newcastle case in the same State of Rio Grande do Sul. At the time, there were no material effects. Far from it. And let me state that the intention and the desire of the company is to conclude the deal in July. That's what we expect.
Marcos MolinaLet me just add to that question, Thiago. The reason for the merger and the reason to have it now is to have a more efficient, more diversified company, providing that synergies, BRL500 million for this year, BRL800 next year, on top of the tax synergies. So the company will be way more efficient and competitive as a result. So that's why we decided to implement the merger now. This is only beneficial to everyone, shareholders from Marfrig and BRF and all our partners.
Thiago BortoluciThat was very clear. Marcos, Miguel, Fabio, thank you.
OperatorOur next question from Guilherme from BTG. Guilherme?
Unidentified AnalystGood morning. A simple question on our side. Reading the document, the exchange ratio has some changes. There are some questions that may change that exchange ratio. I would like to better understand, if you could, what are the adjustments that can be made? What is the methodology in attachment 315, if possible?
Marcos MolinaGuilherme, could you repeat the question, please? We couldn't hear the beginning of your question.
Unidentified AnalystSure. In the document topic before, you speak about the exchange ratio of the shares, which is 0.8521, the ratio between Marfrig and BRF shares. But in the same topic, reading the document, apparently that can be adjusted depending on a few aspects of the deal. Could you explain what the possible adjustments might be that could be made in that exchange ratio?
Fabio MarianoGood morning. Basically, as we explained in our presentation, the exchange ratio was set with the assumption of dividend payout of the maximum amount that was established, BRL3.524 billion, BRL2.5 billion to Marfrig. The adjustment to the exchange ratio is against what is allowed. Any dividend lower than that will have an impact in the exchange ratio, and that's the adjustment that needs to be made. So the exchange rate announced was based on that dividend payout that maximum dividend payout defined, and any adjustment to any amount will have a direct impact on the exchange ratio. I would like to take this opportunity, speaking about the exchange ratio, we understand there may be different interpretations about the subject, and it is important for us to clarify that. Now, before we speak about math, I would like to emphasize a bit of the process involving the absorption of shares, having a Controller. Based on the decision 35 by the Brazilian SEC, an independent committee is created, and this is what happened at BRF. That independent committee commissioned a first-line bank. That was Citibank, this is public information, to negotiate the exchange ratio. That also happened on the Marfrig side, that set an independent committee with independent members, and that committee also commissioned a first-line bank. From that on, the negotiation took place that led to the ratio of 0.8521, having as a condition the payment of dividends, as mentioned. So, what's behind that ratio, and it's important to emphasize it, that companies were assessed, and BRF was assessed at a market premium equivalent between 15% and 20% of the amounts of the latest auctions, and Marfrig was assessed with a premium that was even higher in the valuation concept. And their premium was about 35% and 40%. Another aspect that is important to understand is that, although we see on the screen in the last auction an exchange ratio that we could consider one-to-one, when we analyze the potential dilution of this transaction, and I can mention an example that was described on page 14, which is the shareholding structure, in the case of BRF, we have the second largest shareholder of reference had an 11.6% stake, and will have a 10.6% stake. So it's a dilution limited to a little over 8%. So, there is a confusion about a possible discount that might be superior to 15% that doesn't exist. So if you had an exchange ratio of one-to-one, you would maintain your stake in the combined company, and in the proposed structure with that exchange ratio, there will be a limited dilution, limited to those 8%.
Unidentified AnalystThat's what I wanted to clarify about that aspect. Thank you very much for taking my question.
Fabio MarianoThank you very much for the question. Thank you.
OperatorOur next question will come from Igor from Genial Investimentos. Igor? Igor, over to you. This concludes our conference call. In case of questions send your questions to the IR email or acoes@bfr-global.com [ph]. We thank you for your participation, and I hope you have an excellent day.