Market Creators Limited / Fundamentals

    Income statement

    Net revenue
    €695.11K
    Cost of goods sold
    €136.97K
    Gross profit
    €558.14K
    SG&A expenses
    €560.42K
    R&D expenses
    €0.00
    EBITDA
    €140.04K
    D&A
    €6.06K
    EBIT
    -€8.34K
    Interest expenses
    €116.14K
    EBT
    €17.84K
    Tax expenses
    €657.13
    Net income
    €17.18K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€18.41K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €1.22M
    Cash and short-term investments
    €1.22M
    Total receivables
    €1.59M
    Inventory
    €978.62K
    Other current assets
    €159.42K
    Total current assets
    €3.95M
    Property, plant & equipment
    €90.04K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €91.47K
    Total non-current assets
    €181.51K
    Total assets
    €4.13M
    Accounts payable
    €1.56M
    Short-term debt
    €0.00
    Other current liabilities
    €965.05K
    Total current liabilities
    €2.48M
    Long-term debt
    €595.06K
    Deferred tax liabilities
    €1.65K
    Other non-current liabilities
    €2.48M
    Total non-current liabilities
    €596.71K
    Total liabilities
    €3.08M
    Common stock
    €1.03M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €1.05M
    Total liabilities and shareholders' equity
    €4.13M

    Company information

    Market capitalization
    €1.39M
    Employees
    0
    Enterprise Value
    €79.49M

    Company ratios

    Gross margin
    80.3%
    EBITDA margin
    20.1%
    EBIT margin
    -1.2%
    EBT margin
    2.6%
    Net margin
    2.5%
    ROE
    1.6%
    ROA
    0.4%
    Asset turnover
    16.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    79.9%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications