Martin Midstream Partners L.P. / Fundamentals

    Income statement

    Net revenue
    €617.49M
    Cost of goods sold
    €301.13M
    Gross profit
    €316.35M
    SG&A expenses
    €44.48M
    R&D expenses
    €0.00
    EBITDA
    €84.12M
    D&A
    €43.93M
    EBIT
    €42.08M
    Interest expenses
    €49.57M
    EBT
    -€9.38M
    Tax expenses
    €4.17M
    Net income
    -€13.55M

    Cash flow statement

    Net deferred tax
    €63.86K
    Non-cash items
    €3.79M
    Changes in working capital
    €8.99M
    Operating cash flow
    €44.28M
    Capex
    €14.02M
    Other investing cash flow
    -€7.06M
    Net investing cash flow
    -€28.85M
    Total cash dividends paid
    -€514.37K
    Issuance of common stock
    €0.00
    Debt repayment
    -€3.89M
    Other financing cash flow
    -€11.03M
    Net financing cash flow
    -€15.44M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€6.90K
    Cash at end of period
    €0.00
    Free cash flow
    €58.30M

    Balance sheet

    Cash and cash equivalents
    €40.56K
    Cash and short-term investments
    €40.56K
    Total receivables
    €49.63M
    Inventory
    €39.81M
    Other current assets
    €15.47M
    Total current assets
    €104.95M
    Property, plant & equipment
    €310.38M
    Goodwill
    €14.39M
    Intangible assets
    €0.00
    Long-term investments
    €5.60M
    Other non-current assets
    €975.23K
    Total non-current assets
    €340.06M
    Total assets
    €445.01M
    Accounts payable
    €46.62M
    Short-term debt
    €12.95K
    Other current liabilities
    €44.47M
    Total current liabilities
    €92.94M
    Long-term debt
    €407.90M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €8.20M
    Total non-current liabilities
    €416.10M
    Total liabilities
    €509.04M
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    -€64.03M
    Total liabilities and shareholders' equity
    €445.01M

    Company information

    Market capitalization
    €99.27M
    Employees
    1.3K
    Enterprise Value
    €640.75M

    Company ratios

    Gross margin
    51.2% Much better than peer group: 25.4%
    EBITDA margin
    13.6% Much worse than peer group: 12,335.1%
    EBIT margin
    6.8% Worse than peer group: 12.4%
    EBT margin
    -1.5% Much worse than peer group: 8,553.8%
    Net margin
    -2.2% Worse than peer group: 3.5%
    ROE
    21.2% Better than peer group: 8.3%
    ROA
    -3.0% Worse than peer group: 2.2%
    Asset turnover
    138.8% Much worse than peer group: 249.7%
    FCF margin
    4.9% Even with peer group: 4.4%
    FCF yield
    30.5%
    Efficiency ratio
    86.4%
    Net sales per employee
    €477.93K
    Net income per employee
    -€10.49K

    Notifications