{
"items": [
{
"from": "Storage And Terminal Solutions Segment",
"to": "Net revenue",
"flow": 365891000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Utility And Power Infrastructure Segment",
"to": "Net revenue",
"flow": 248691000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Process And Industrial Facilities Segment",
"to": "Net revenue",
"flow": 154704000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 622320880.2456499,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 33842545.20641419,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 6550665.301944725,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 60707096.554077104,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 20313886.045718186,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 4286079.836233367,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 26864551.347662915,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 395769.361992494,
"colorFrom": "#883935",
"colorTo": "#883935"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Storage And Terminal Solutions Segment",
"Utility And Power Infrastructure Segment",
"Process And Industrial Facilities Segment",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Storage And Terminal Solutions Segment
|
€365.89M
|
55.8%
|
Utility And Power Infrastructure Segment
|
€248.69M
|
37.9%
|
Process And Industrial Facilities Segment
|
€154.70M
|
23.6%
|