Mauna Kea Technologies SA / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €0.00
    R&D expenses
    €0.00
    EBITDA
    €0.00
    D&A
    €0.00
    EBIT
    €0.00
    Interest expenses
    €0.00
    EBT
    €0.00
    Tax expenses
    €0.00
    Net income
    €0.00

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€11.10M
    Changes in working capital
    -€202.00K
    Operating cash flow
    -€10.05M
    Capex
    €715.00K
    Other investing cash flow
    €715.00K
    Net investing cash flow
    -€729.25K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €8.45M
    Debt repayment
    €0.00
    Other financing cash flow
    €9.32M
    Net financing cash flow
    €9.32M
    Foreign exchange effects
    -€136.75K
    Net change in cash
    -€1.60M
    Cash at end of period
    €2.16M
    Free cash flow
    -€9.34M

    Balance sheet

    Cash and cash equivalents
    €15.13M
    Cash and short-term investments
    €15.17M
    Total receivables
    €3.92M
    Inventory
    €2.25M
    Other current assets
    €35.00K
    Total current assets
    €21.37M
    Property, plant & equipment
    €1.81M
    Goodwill
    €0.00
    Intangible assets
    €1.87M
    Long-term investments
    €100.00K
    Other non-current assets
    €40.00K
    Total non-current assets
    €3.83M
    Total assets
    €25.20M
    Accounts payable
    €1.91M
    Short-term debt
    €4.33M
    Other current liabilities
    -€79.00K
    Total current liabilities
    €8.33M
    Long-term debt
    €2.75M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €379.00K
    Total non-current liabilities
    €3.13M
    Total liabilities
    €11.46M
    Common stock
    €1.01M
    Retained earnings
    -€6.84M
    Other equity
    €0.00
    Total equity
    €13.74M
    Total liabilities and shareholders' equity
    €25.20M

    Company information

    Market capitalization
    €30.17M
    Employees
    68
    Enterprise Value
    €41.00M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    0.0%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -35.7%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications