MEC Company Ltd. / Fundamentals

    Income statement

    Net revenue
    €104.17M
    Cost of goods sold
    €39.85M
    Gross profit
    €64.32M
    SG&A expenses
    €36.52M
    R&D expenses
    €9.19M
    EBITDA
    €30.52M
    D&A
    €4.52M
    EBIT
    €26.19M
    Interest expenses
    €7.57K
    EBT
    €26.17M
    Tax expenses
    €14.86M
    Net income
    €11.31M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€11.31M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €51.93M
    Cash and short-term investments
    €51.93M
    Total receivables
    €31.16M
    Inventory
    €9.76M
    Other current assets
    €1.05M
    Total current assets
    €93.89M
    Property, plant & equipment
    €65.08M
    Goodwill
    €0.00
    Intangible assets
    €838.86K
    Long-term investments
    €8.64M
    Other non-current assets
    €10.41M
    Total non-current assets
    €84.98M
    Total assets
    €178.87M
    Accounts payable
    €8.16M
    Short-term debt
    €0.00
    Other current liabilities
    €12.44M
    Total current liabilities
    €20.60M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €8.25M
    Other non-current liabilities
    €848.97K
    Total non-current liabilities
    €9.10M
    Total liabilities
    €29.71M
    Common stock
    €3.38M
    Retained earnings
    €137.55M
    Other equity
    €16.71M
    Total equity
    €149.16M
    Total liabilities and shareholders' equity
    €178.87M

    Company information

    Market capitalization
    €292.76M
    Employees
    480
    Enterprise Value
    €40.20B

    Company ratios

    Gross margin
    61.7% Much better than peer group: 41.2%
    EBITDA margin
    29.3% Better than peer group: 18.8%
    EBIT margin
    25.1% Better than peer group: 15.7%
    EBT margin
    25.1% Better than peer group: 14.9%
    Net margin
    10.9% Even with peer group: 10.0%
    ROE
    7.6% Even with peer group: 10.0%
    ROA
    6.3% Even with peer group: 7.2%
    Asset turnover
    58.2% Worse than peer group: 68.7%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    70.7%
    Net sales per employee
    €217.01K
    Net income per employee
    €23.57K

    Notifications