Meggitt PLC / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2021	€1.72B -11.6%	€35.95M -109.9%	2.1% +0.21 pp	€243.95M -26.7%	14.2% -0.029 pp
2020	€1.94B -26.0%	-€362.06M -241.2%	-18.7% -0.28 pp	€333.03M -44.2%	17.2% -0.056 pp
2019	€2.62B +9.4%	€256.51M +24.4%	9.8% +0.012 pp	€596.91M +20.7%	22.8% +0.021 pp
2018	€2.40B +2.6%	€206.27M -48.9%	8.6% -0.087 pp	€494.47M -25.3%	20.6% -0.077 pp
2017	€2.34B +1.8%	€403.32M +104.4%	17.3% +0.087 pp	€661.67M +11.4%	28.3% +0.025 pp
2016	€2.30B +21.0%	€197.28M -6.0%	8.6% -0.025 pp	€593.80M -7.2%	25.9% -0.078 pp
2015	€1.90B +6.0%	€209.84M +2.9%	11.1% -0.0034 pp	€639.66M +15.4%	33.7% +0.027 pp
2014	€1.79B -5.1%	€203.96M -23.8%	11.4% -0.028 pp	€554.16M +4.8%	31.0% +0.029 pp
2013	€1.89B +2.0%	€267.69M -4.5%	14.2% -0.0096 pp	€528.92M -5.0%	28.0% -0.021 pp
2012	€1.85B +10.3%	€280.36M +31.6%	15.2% +0.024 pp	€557.04M +12.0%	30.1% +0.0045 pp
2011	€1.68B +25.2%	€213.07M +33.2%	12.7% +0.0076 pp	€497.35M +26.5%	29.7% +0.0029 pp
2010	€1.34B +1.0%	€159.94M +0.0%	11.9% -0.0012 pp	€393.18M +5.8%	29.4% +0.013 pp
2009	€1.33B -1.0%	€159.94M +40.1%	12.1% +0.035 pp	€371.74M +7.1%	28.0% +0.021 pp
2008	€1.34B +32.4%	€114.20M +11.0%	8.5% -0.016 pp	€346.97M +26.4%	25.9% -0.012 pp
2007	€1.01B +31.0%	€102.90M -5.3%	10.2% -0.039 pp	€274.49M +50.5%	27.1% +0.035 pp
2006	€772.41M +8.8%	€108.67M +44.0%	14.1% +0.034 pp	€182.42M +33.5%	23.6% +0.044 pp
2005	€710.19M +29.3%	€75.48M +24.7%	10.6% -0.0040 pp	€136.67M +23.3%	19.2% -0.0094 pp
2004	€549.17M +18.4%	€60.54M +126.2%	11.0% +0.053 pp	€110.85M +44.3%	20.2% +0.036 pp
2003	€463.75M -0.3%	€26.77M +28.0%	5.8% +0.013 pp	€76.80M +29.4%	16.6% +0.038 pp
2002	€465.36M -7.2%	€20.90M -46.2%	4.5% -0.033 pp	€59.34M -7.9%	12.8% -0.00099 pp
2001	€501.36M +12.7%	€38.86M -3.7%	7.8% -0.013 pp	€64.43M -8.0%	12.9% -0.029 pp
2000	€444.83M +11.4%	€40.34M +31.3%	9.1% +0.014 pp	€70.05M +82.9%	15.7% +0.062 pp
1999	€399.23M +17.9%	€30.72M +11.2%	7.7% -0.0046 pp	€38.29M -6.5%	9.6% -0.025 pp
1998	€338.67M +10.9%	€27.63M +11.8%	8.2% +0.00068 pp	€40.97M +4.2%	12.1% -0.0078 pp
1997	€305.52M +3.4%	€24.72M +30.7%	8.1% +0.017 pp	€39.34M +43.0%	12.9% +0.036 pp
1996	€295.34M -28.4%	€18.91M -157.7%	6.4% +0.14 pp	€27.51M +239.9%	9.3% +0.074 pp
1995	€412.71M +3.7%	-€32.75M -386.7%	-7.9% -0.11 pp	€8.10M -59.6%	2.0% -0.031 pp
1994	€398.11M -4.0%	€11.42M -36.5%	2.9% -0.015 pp	€20.06M -45.8%	5.0% -0.039 pp
1993	€414.54M +9.8%	€18.00M +10.0%	4.3% +0.000075 pp	€36.98M +91.2%	8.9% +0.038 pp
1992	€377.51M +8.5%	€16.37M +4.0%	4.3% -0.0019 pp	€19.34M -46.5%	5.1% -0.053 pp
1991	€347.91M	€15.74M	4.5%	€36.16M	10.4%