Meiji Shipping Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €384.40M
    Cost of goods sold
    €291.06M
    Gross profit
    €93.35M
    SG&A expenses
    €30.66M
    R&D expenses
    €0.00
    EBITDA
    €180.40M
    D&A
    €101.12M
    EBIT
    €62.69M
    Interest expenses
    €26.28M
    EBT
    €51.97M
    Tax expenses
    €14.01M
    Net income
    €16.00M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€16.00M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €274.43M
    Cash and short-term investments
    €274.43M
    Total receivables
    €4.40M
    Inventory
    €6.71M
    Other current assets
    €34.84M
    Total current assets
    €320.38M
    Property, plant & equipment
    €1.15B
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €165.54M
    Other non-current assets
    €34.31M
    Total non-current assets
    €1.35B
    Total assets
    €1.67B
    Accounts payable
    €23.47M
    Short-term debt
    €228.54M
    Other current liabilities
    €72.52M
    Total current liabilities
    €324.53M
    Long-term debt
    €714.50M
    Deferred tax liabilities
    €20.60M
    Other non-current liabilities
    €90.36M
    Total non-current liabilities
    €825.45M
    Total liabilities
    €1.15B
    Common stock
    €10.24M
    Retained earnings
    €182.95M
    Other equity
    €66.45M
    Total equity
    €519.12M
    Total liabilities and shareholders' equity
    €1.67B

    Company information

    Market capitalization
    €132.51M
    Employees
    540
    Enterprise Value
    €140.86B

    Company ratios

    Gross margin
    24.3% Better than peer group: 12.6%
    EBITDA margin
    46.9% Much better than peer group: 20.4%
    EBIT margin
    16.3% Better than peer group: 6.2%
    EBT margin
    13.5% Better than peer group: 7.8%
    Net margin
    4.2% Even with peer group: 6.5%
    ROE
    3.1% Even with peer group: 5.1%
    ROA
    1.0% Even with peer group: 2.6%
    Asset turnover
    23.0% Much worse than peer group: 49.7%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    53.1%
    Net sales per employee
    €711.86K
    Net income per employee
    €29.63K

    Notifications