{
"items": [
{
"from": "C4i Applications",
"to": "Net revenue",
"flow": 398161000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Radar End User Applications",
"to": "Net revenue",
"flow": 169738000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Other End User Applications",
"to": "Net revenue",
"flow": 148370000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Other Sensor And Effector Applications",
"to": "Net revenue",
"flow": 98833000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Electronic Warfare End User Applications",
"to": "Net revenue",
"flow": 96918000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 566490910.657362,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 219259067.80391145,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 28084776.42801754,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 58281209.614887565,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 133033514.25863703,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 56029120.35840441,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 70670285.1727406,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 16909623.5030585,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Tax credits",
"to": "Net income",
"flow": 10786594.296545189,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"C4i Applications",
"Radar End User Applications",
"Other End User Applications",
"Other Sensor And Effector Applications",
"Electronic Warfare End User Applications",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
| Product
| Revenue
|
|
| C4i Applications
|
€398.16M
|
50.7%
|
| Radar End User Applications
|
€169.74M
|
21.6%
|
| Other End User Applications
|
€148.37M
|
18.9%
|
| Other Sensor And Effector Applications
|
€98.83M
|
12.6%
|
| Electronic Warfare End User Applications
|
€96.92M
|
12.3%
|
